ABAC BYGG AS

3041 DRAMMEN

Finances

Share Ownership

Return on Equity

−7 866,67 %

Current Ratio

0,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 359 000	2 130 000	2 285 000	2 877 000
Net Income	−236 000	−211 000	126 000	109 000
Total Assets	684 000	673 000	1 303 000	1 255 000
Total Equity	3 000	240 000	450 000	324 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 359 000	2 130 000	2 285 000	2 877 000
Expenditure	2 595 000	2 321 000	2 122 000	2 767 000
Operating Profit	−236 000	−191 000	162 000	110 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	−236 000	−191 000	162 000	110 000
Tax	0	19 000	36 000	0
Net Income	−236 000	−211 000	126 000	109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	92 000	166 000	232 000	324 000
Total Current Assets	592 000	507 000	1 071 000	931 000
Total Assets	684 000	673 000	1 303 000	1 255 000
Total Retained Equity	−27 000	210 000	420 000	294 000
Total Equity	3 000	240 000	450 000	324 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	681 000	433 000	853 000	930 000
Total Equity and Debt	684 000	673 000	1 303 000	1 255 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 359 000	2 130 000	2 285 000	2 877 000
Other Income	0	0	0	0
Revenue	2 359 000	2 130 000	2 285 000	2 877 000
Cost of Goods Sold	73 000	14 000	52 000	4 000
Salary Costs	1 997 000	1 798 000	1 665 000	2 426 000
Depreciation	74 000	85 000	83 000	81 000
Impairment	0	0	0	0
Expenditure	2 595 000	2 321 000	2 122 000	2 767 000
Operating Profit	−236 000	−191 000	162 000	110 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	−236 000	−211 000	126 000	109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	87 000	161 000	227 000	319 000
Total Tangible Assets	87 000	161 000	227 000	319 000
Total Fiancial Fixed Assets	5 000	5 000	5 000	5 000
Total Fixed Assets	92 000	166 000	232 000	324 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	161 000	439 000	293 000	480 000
Total Current Assets	592 000	507 000	1 071 000	931 000
Total Assets	684 000	673 000	1 303 000	1 255 000
Total Equity	3 000	240 000	450 000	324 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	8 000	12 000	3 000
Unpaid Taxes	100 000	105 000	138 000	209 000
Dividends	0	0	0	0
Other Current Debt	581 000	320 000	681 000	708 000
Total Current Debt	681 000	433 000	853 000	930 000
Total Equity and Debt	684 000	673 000	1 303 000	1 255 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7 866,67 %	−87,92 %	28 %	33,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−10 %	−8,97 %	7,09 %	3,82 %
Current Ratio	0,87	1,17	1,26	1
Quick Ratio	0,87	1,17	1,26	1
Equity Ratio	0	0,36	0,35	0,26
Gross Profit Margin	96,91 %	99,34 %	97,72 %	99,86 %