RUNE EIDSVAAG HOLDING AS

7270 DYRVIK

Finances

Return on Equity

10,68 %

Current Ratio

25,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	973 000	584 000	379 000	−21 000
Total Assets	9 170 000	8 569 000	8 169 000	8 062 000
Total Equity	9 113 000	8 542 000	8 007 000	8 052 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	27 000	16 000	21 000	23 000
Operating Profit	−27 000	−16 000	−21 000	−23 000
Financial Income	1 000 000	600 000	400 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000 000	600 000	400 000	2 000
Earnings Before Tax	973 000	584 000	379 000	−21 000
Tax	0	0	0	0
Net Income	973 000	584 000	379 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 724 000	7 724 000	7 724 000	7 724 000
Total Current Assets	1 446 000	845 000	445 000	338 000
Total Assets	9 170 000	8 569 000	8 169 000	8 062 000
Total Retained Equity	8 931 000	8 360 000	7 825 000	7 870 000
Total Equity	9 113 000	8 542 000	8 007 000	8 052 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	57 000	27 000	163 000	10 000
Total Equity and Debt	9 170 000	8 569 000	8 169 000	8 062 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	16 000	21 000	23 000
Operating Profit	−27 000	−16 000	−21 000	−23 000
Financial Income	1 000 000	600 000	400 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000 000	600 000	400 000	2 000
Dividends	402 000	49 000	424 000	30 000
Net Income	973 000	584 000	379 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 724 000	7 724 000	7 724 000	7 724 000
Total Fixed Assets	7 724 000	7 724 000	7 724 000	7 724 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	446 000	45 000	0	331 000
Total Current Assets	1 446 000	845 000	445 000	338 000
Total Assets	9 170 000	8 569 000	8 169 000	8 062 000
Total Equity	9 113 000	8 542 000	8 007 000	8 052 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	402 000	49 000	424 000	30 000
Other Current Debt	57 000	27 000	13 000	0
Total Current Debt	57 000	27 000	163 000	10 000
Total Equity and Debt	9 170 000	8 569 000	8 169 000	8 062 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,68 %	6,84 %	4,73 %	−0,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	25,37	31,3	2,73	33,8
Quick Ratio	25,37	31,3	2,73	33,8
Equity Ratio	0,99	1	0,98	1
Gross Profit Margin	-	-	-	-