SPADE AND ARCHER AS

0256 OSLO

Finances

Return on Equity

0 %

Current Ratio

1,39

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	224 000	0
Net Income	0	0	26 000	−1 065 000
Total Assets	7 801 000	7 801 000	7 827 000	7 801 000
Total Equity	3 832 000	3 832 000	3 858 000	3 832 000

Income (NOK)	2020	2019
Revenue	224 000	0
Expenditure	198 000	5 000
Operating Profit	26 000	−5 000
Financial Income	0	0
Financial Costs	0	1 060 000
Financial Balance	0	−1 060 000
Earnings Before Tax	26 000	−1 065 000
Tax	0	0
Net Income	26 000	−1 065 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 692 000	4 692 000	7 803 000	7 803 000
Total Current Assets	3 109 000	3 109 000	24 000	−2 000
Total Assets	7 801 000	7 801 000	7 827 000	7 801 000
Total Retained Equity	3 802 000	3 802 000	3 828 000	3 802 000
Total Equity	3 832 000	3 832 000	3 858 000	3 832 000
Total Long-Term Debt	1 732 000	1 732 000	1 732 000	1 732 000
Total Current Debt	2 237 000	2 237 000	2 237 000	2 237 000
Total Equity and Debt	7 801 000	7 801 000	7 827 000	7 801 000

Cash flow (NOK)	2020	2019
Sales Income	0	0
Other Income	224 000	0
Revenue	224 000	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	198 000	5 000
Operating Profit	26 000	−5 000
Financial Income	0	0
Financial Costs	0	1 060 000
Financial Balance	0	−1 060 000
Dividends	0	0
Net Income	26 000	−1 065 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 521 000	4 521 000	4 521 000	4 521 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 521 000	4 521 000	4 521 000	4 521 000
Total Fiancial Fixed Assets	171 000	171 000	3 282 000	3 282 000
Total Fixed Assets	4 692 000	4 692 000	7 803 000	7 803 000
Stock	0	0	0	0
Total Investments	3 111 000	3 111 000	0	0
Cash, Bank	−2 000	−2 000	24 000	−2 000
Total Current Assets	3 109 000	3 109 000	24 000	−2 000
Total Assets	7 801 000	7 801 000	7 827 000	7 801 000
Total Equity	3 832 000	3 832 000	3 858 000	3 832 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 732 000	1 732 000	1 732 000	1 732 000
Creditors	490 000	490 000	490 000	490 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 747 000	1 747 000	1 747 000	1 747 000
Total Current Debt	2 237 000	2 237 000	2 237 000	2 237 000
Total Equity and Debt	7 801 000	7 801 000	7 827 000	7 801 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0,67 %	−27,79 %
Debt-to-Equity Ratio	0,45	0,45	0,45	0,45
Operating Profit Margin	-	-	11,61 %	-
Current Ratio	1,39	1,39	0,01	−0
Quick Ratio	1,39	1,39	0,01	−0
Equity Ratio	0,49	0,49	0,49	0,49
Gross Profit Margin	-	-	100 %	-