company

SAMEIET HÅRSTADRÅA

7580 SELBU

Finances

Share Ownership

Return on Equity

1,85 %

Current Ratio

2,69

Debt-to-Equity Ratio

0

Key figures (NOK)	2018	2017	2016	2015
Revenue	163 000	163 000	163 000	212 000
Net Income	1 000	4 000	−42 000	90 000
Total Assets	86 000	114 000	94 000	117 000
Total Equity	54 000	52 000	48 000	90 000

Income (NOK)	2018	2017	2016	2015
Revenue	163 000	163 000	163 000	212 000
Expenditure	165 000	162 000	208 000	122 000
Operating Profit	−2 000	1 000	−45 000	89 000
Financial Income	3 000	3 000	3 000	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	3 000	1 000
Earnings Before Tax	1 000	4 000	−42 000	90 000
Tax	0	0	0	0
Net Income	1 000	4 000	−42 000	90 000

Balance (NOK)	2018	2017	2016	2015
Total Fixed Assets	0	0	0	0
Total Current Assets	86 000	114 000	94 000	117 000
Total Assets	86 000	114 000	94 000	117 000
Total Retained Equity	54 000	52 000	48 000	90 000
Total Equity	54 000	52 000	48 000	90 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	32 000	61 000	46 000	27 000
Total Equity and Debt	86 000	114 000	94 000	117 000

Cash flow (NOK)	2018	2017	2016	2015
Sales Income	0	0	0	0
Other Income	163 000	163 000	163 000	212 000
Revenue	163 000	163 000	163 000	212 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 000	8 000	8 000	3 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	165 000	162 000	208 000	122 000
Operating Profit	−2 000	1 000	−45 000	89 000
Financial Income	3 000	3 000	3 000	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	3 000	1 000
Dividends	0	0	0	0
Net Income	1 000	4 000	−42 000	90 000

Balance details (NOK)	2018	2017	2016	2015
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	76 000	73 000	76 000	100 000
Total Current Assets	86 000	114 000	94 000	117 000
Total Assets	86 000	114 000	94 000	117 000
Total Equity	54 000	52 000	48 000	90 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	33 000	20 000	17 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	28 000	25 000	9 000
Total Current Debt	32 000	61 000	46 000	27 000
Total Equity and Debt	86 000	114 000	94 000	117 000

Financial indicators	2018	2017	2016	2015
Return on Equity	1,85 %	7,69 %	−87,5 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,23 %	0,61 %	−27,61 %	41,98 %
Current Ratio	2,69	1,87	2,04	4,33
Quick Ratio	2,69	1,87	2,04	4,33
Equity Ratio	0,63	0,46	0,51	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English