FW INVEST AS

3019 DRAMMEN

Finances

Share Ownership

Return on Equity

37,81 %

Current Ratio

1,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	211 000	331 000	100 000	394 000
Total Assets	2 707 000	3 851 000	4 782 000	5 863 000
Total Equity	558 000	2 347 000	2 017 000	1 916 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	105 000	136 000	108 000	120 000
Operating Profit	−105 000	−136 000	−108 000	−120 000
Financial Income	364 000	421 000	409 000	545 000
Financial Costs	49 000	−46 000	201 000	31 000
Financial Balance	315 000	467 000	208 000	514 000
Earnings Before Tax	211 000	331 000	100 000	394 000
Tax	0	0	0	0
Net Income	211 000	331 000	100 000	394 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 707 000	3 851 000	4 782 000	5 863 000
Total Assets	2 707 000	3 851 000	4 782 000	5 863 000
Total Retained Equity	458 000	2 247 000	1 917 000	1 816 000
Total Equity	558 000	2 347 000	2 017 000	1 916 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 149 000	1 504 000	2 766 000	3 947 000
Total Equity and Debt	2 707 000	3 851 000	4 782 000	5 863 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	105 000	136 000	108 000	120 000
Operating Profit	−105 000	−136 000	−108 000	−120 000
Financial Income	364 000	421 000	409 000	545 000
Financial Costs	49 000	−46 000	201 000	31 000
Financial Balance	315 000	467 000	208 000	514 000
Dividends	2 000 000	0	0	0
Net Income	211 000	331 000	100 000	394 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 624 000	3 620 000	4 082 000	5 747 000
Cash, Bank	83 000	231 000	700 000	116 000
Total Current Assets	2 707 000	3 851 000	4 782 000	5 863 000
Total Assets	2 707 000	3 851 000	4 782 000	5 863 000
Total Equity	558 000	2 347 000	2 017 000	1 916 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	3 000	8 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	0	0	0
Other Current Debt	145 000	1 501 000	2 757 000	3 944 000
Total Current Debt	2 149 000	1 504 000	2 766 000	3 947 000
Total Equity and Debt	2 707 000	3 851 000	4 782 000	5 863 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,81 %	14,1 %	4,96 %	20,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,26	2,56	1,73	1,49
Quick Ratio	1,26	2,56	1,73	1,49
Equity Ratio	0,21	0,61	0,42	0,33
Gross Profit Margin	-	-	-	-