BLÅ EIK EIENDOM AS

4550 FARSUND

Finances

Share Ownership

Return on Equity

17,97 %

Current Ratio

0,01

Debt-to-Equity Ratio

−2,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−131 000	−123 000	−360 000	−184 000
Total Assets	1 084 000	1 133 000	1 186 000	1 467 000
Total Equity	−729 000	−598 000	−475 000	−115 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	62 000	72 000	298 000	82 000
Operating Profit	−62 000	−72 000	−298 000	−82 000
Financial Income	0	0	0	0
Financial Costs	70 000	51 000	62 000	49 000
Financial Balance	−70 000	−51 000	−62 000	−49 000
Earnings Before Tax	−131 000	−123 000	−360 000	−131 000
Tax	0	0	0	54 000
Net Income	−131 000	−123 000	−360 000	−184 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 083 000	1 133 000	1 183 000	1 233 000
Total Current Assets	2 000	1 000	4 000	234 000
Total Assets	1 084 000	1 133 000	1 186 000	1 467 000
Total Retained Equity	−799 000	−668 000	−545 000	−185 000
Total Equity	−729 000	−598 000	−475 000	−115 000
Total Long-Term Debt	1 653 000	1 576 000	1 510 000	1 444 000
Total Current Debt	161 000	156 000	151 000	137 000
Total Equity and Debt	1 084 000	1 133 000	1 186 000	1 467 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	50 000	50 000	50 000	50 000
Impairment	0	0	0	0
Expenditure	62 000	72 000	298 000	82 000
Operating Profit	−62 000	−72 000	−298 000	−82 000
Financial Income	0	0	0	0
Financial Costs	70 000	51 000	62 000	49 000
Financial Balance	−70 000	−51 000	−62 000	−49 000
Dividends	0	0	0	0
Net Income	−131 000	−123 000	−360 000	−184 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 083 000	1 133 000	1 183 000	1 233 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 083 000	1 133 000	1 183 000	1 233 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 083 000	1 133 000	1 183 000	1 233 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	1 000	4 000	2 000
Total Current Assets	2 000	1 000	4 000	234 000
Total Assets	1 084 000	1 133 000	1 186 000	1 467 000
Total Equity	−729 000	−598 000	−475 000	−115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 653 000	1 576 000	1 510 000	1 444 000
Creditors	16 000	19 000	14 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	145 000	137 000	137 000	137 000
Total Current Debt	161 000	156 000	151 000	137 000
Total Equity and Debt	1 084 000	1 133 000	1 186 000	1 467 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,97 %	20,57 %	75,79 %	160 %
Debt-to-Equity Ratio	−2,27	−2,64	−3,18	−12,56
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,01	0,03	1,71
Quick Ratio	0,01	0,01	0,03	1,71
Equity Ratio	−0,67	−0,53	−0,4	−0,08
Gross Profit Margin	-	-	-	-