PRIME PROSJEKT- OG BYGGELEDELSE AS

0153 OSLO

Finances

Share Ownership

Return on Equity

94,74 %

Current Ratio

0,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 160 000	843 000	279 000	97 000
Net Income	36 000	25 000	23 000	−16 000
Total Assets	367 000	318 000	57 000	42 000
Total Equity	38 000	2 000	−22 000	−45 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 160 000	843 000	279 000	97 000
Expenditure	1 112 000	810 000	250 000	110 000
Operating Profit	48 000	34 000	30 000	−12 000
Financial Income	0	0	0	0
Financial Costs	3 000	2 000	5 000	3 000
Financial Balance	−3 000	−2 000	−5 000	−3 000
Earnings Before Tax	46 000	32 000	25 000	−16 000
Tax	10 000	7 000	2 000	0
Net Income	36 000	25 000	23 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	124 000	111 000	0	0
Total Current Assets	243 000	208 000	57 000	42 000
Total Assets	367 000	318 000	57 000	42 000
Total Retained Equity	8 000	−28 000	−52 000	−75 000
Total Equity	38 000	2 000	−22 000	−45 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	329 000	316 000	79 000	87 000
Total Equity and Debt	367 000	318 000	57 000	42 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 160 000	843 000	279 000	97 000
Other Income	0	0	0	0
Revenue	1 160 000	843 000	279 000	97 000
Cost of Goods Sold	73 000	31 000	41 000	0
Salary Costs	902 000	656 000	144 000	64 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 112 000	810 000	250 000	110 000
Operating Profit	48 000	34 000	30 000	−12 000
Financial Income	0	0	0	0
Financial Costs	3 000	2 000	5 000	3 000
Financial Balance	−3 000	−2 000	−5 000	−3 000
Dividends	0	0	0	0
Net Income	36 000	25 000	23 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	124 000	111 000	0	0
Total Fixed Assets	124 000	111 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	46 000	193 000	52 000	18 000
Total Current Assets	243 000	208 000	57 000	42 000
Total Assets	367 000	318 000	57 000	42 000
Total Equity	38 000	2 000	−22 000	−45 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	17 000	22 000
Unpaid Taxes	160 000	125 000	56 000	53 000
Dividends	0	0	0	0
Other Current Debt	158 000	182 000	3 000	12 000
Total Current Debt	329 000	316 000	79 000	87 000
Total Equity and Debt	367 000	318 000	57 000	42 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94,74 %	1 250 %	−104,55 %	35,56 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	4,14 %	4,03 %	10,75 %	−12,37 %
Current Ratio	0,74	0,66	0,72	0,48
Quick Ratio	0,74	0,66	0,72	0,48
Equity Ratio	0,1	0,01	−0,39	−1,07
Gross Profit Margin	93,71 %	96,32 %	85,3 %	100 %