NORDSTRAND NÆRINGSEIENDOM AS

0593 OSLO

Finances

Share Ownership

Return on Equity

28,07 %

Current Ratio

0,2

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 338 000	1 284 000	1 212 000	625 000
Net Income	776 000	702 000	591 000	290 000
Total Assets	7 326 000	7 020 000	7 518 000	7 136 000
Total Equity	2 765 000	1 990 000	1 288 000	697 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 338 000	1 284 000	1 212 000	625 000
Expenditure	351 000	347 000	286 000	283 000
Operating Profit	987 000	938 000	926 000	342 000
Financial Income	8 000	0	3 000	229 000
Financial Costs	0	38 000	170 000	199 000
Financial Balance	8 000	−38 000	−167 000	30 000
Earnings Before Tax	994 000	900 000	758 000	372 000
Tax	219 000	198 000	167 000	82 000
Net Income	776 000	702 000	591 000	290 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 457 000	6 563 000	6 669 000	6 775 000
Total Current Assets	869 000	457 000	849 000	361 000
Total Assets	7 326 000	7 020 000	7 518 000	7 136 000
Total Retained Equity	2 735 000	1 960 000	1 258 000	667 000
Total Equity	2 765 000	1 990 000	1 288 000	697 000
Total Long-Term Debt	196 000	185 000	5 333 000	5 609 000
Total Current Debt	4 365 000	4 846 000	896 000	831 000
Total Equity and Debt	7 326 000	7 020 000	7 518 000	7 136 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 002 000	0	0	0
Other Income	337 000	1 284 000	1 212 000	625 000
Revenue	1 338 000	1 284 000	1 212 000	625 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	106 000	106 000	106 000	104 000
Impairment	0	0	0	0
Expenditure	351 000	347 000	286 000	283 000
Operating Profit	987 000	938 000	926 000	342 000
Financial Income	8 000	0	3 000	229 000
Financial Costs	0	38 000	170 000	199 000
Financial Balance	8 000	−38 000	−167 000	30 000
Dividends	0	0	0	0
Net Income	776 000	702 000	591 000	290 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 445 000	6 548 000	6 652 000	6 755 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	15 000	17 000	20 000
Total Tangible Assets	6 457 000	6 563 000	6 669 000	6 775 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 457 000	6 563 000	6 669 000	6 775 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	643 000	232 000	681 000	211 000
Total Current Assets	869 000	457 000	849 000	361 000
Total Assets	7 326 000	7 020 000	7 518 000	7 136 000
Total Equity	2 765 000	1 990 000	1 288 000	697 000
Short-Term Group Debt	4 074 000	4 574 000	636 000	636 000
Total Long-Term Debt	196 000	185 000	5 333 000	5 609 000
Creditors	3 000	−2 000	3 000	3 000
Unpaid Taxes	24 000	33 000	26 000	12 000
Dividends	0	0	0	0
Other Current Debt	56 000	56 000	85 000	120 000
Total Current Debt	4 365 000	4 846 000	896 000	831 000
Total Equity and Debt	7 326 000	7 020 000	7 518 000	7 136 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,07 %	35,28 %	45,89 %	41,61 %
Debt-to-Equity Ratio	0,07	0,09	4,14	8,05
Operating Profit Margin	73,77 %	73,05 %	76,4 %	54,72 %
Current Ratio	0,2	0,09	0,95	0,43
Quick Ratio	0,2	0,09	0,95	0,43
Equity Ratio	0,38	0,28	0,17	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %