EKBERG EIENDOM AS

4374 EGERSUND

Finances

Share Ownership

Return on Equity

3,88 %

Current Ratio

0,04

Debt-to-Equity Ratio

2,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 531 000	1 392 000	1 080 000	1 023 000
Net Income	206 000	275 000	5 000	222 000
Total Assets	21 783 000	22 702 000	23 062 000	12 312 000
Total Equity	5 309 000	5 103 000	4 828 000	4 823 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 531 000	1 392 000	1 080 000	1 023 000
Expenditure	728 000	678 000	806 000	470 000
Operating Profit	804 000	714 000	275 000	553 000
Financial Income	0	0	0	0
Financial Costs	540 000	361 000	269 000	269 000
Financial Balance	−540 000	−361 000	−269 000	−269 000
Earnings Before Tax	264 000	353 000	6 000	284 000
Tax	58 000	78 000	1 000	63 000
Net Income	206 000	275 000	5 000	222 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 634 000	21 975 000	20 329 000	11 913 000
Total Current Assets	149 000	728 000	2 732 000	399 000
Total Assets	21 783 000	22 702 000	23 062 000	12 312 000
Total Retained Equity	1 348 000	1 143 000	868 000	863 000
Total Equity	5 309 000	5 103 000	4 828 000	4 823 000
Total Long-Term Debt	12 584 000	12 937 000	11 849 000	6 767 000
Total Current Debt	3 890 000	4 662 000	6 385 000	722 000
Total Equity and Debt	21 783 000	22 702 000	23 062 000	12 312 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 531 000	1 392 000	1 080 000	1 023 000
Revenue	1 531 000	1 392 000	1 080 000	1 023 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	390 000	436 000	228 000	189 000
Impairment	0	0	0	0
Expenditure	728 000	678 000	806 000	470 000
Operating Profit	804 000	714 000	275 000	553 000
Financial Income	0	0	0	0
Financial Costs	540 000	361 000	269 000	269 000
Financial Balance	−540 000	−361 000	−269 000	−269 000
Dividends	0	0	0	0
Net Income	206 000	275 000	5 000	222 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	156 000	120 000	74 000	70 000
Real Eastate	21 477 000	21 855 000	20 255 000	11 830 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	13 000
Total Tangible Assets	21 477 000	21 855 000	20 255 000	11 843 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 634 000	21 975 000	20 329 000	11 913 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	95 000	625 000	692 000	399 000
Total Current Assets	149 000	728 000	2 732 000	399 000
Total Assets	21 783 000	22 702 000	23 062 000	12 312 000
Total Equity	5 309 000	5 103 000	4 828 000	4 823 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 584 000	12 937 000	11 849 000	6 767 000
Creditors	9 000	440 000	1 450 000	76 000
Unpaid Taxes	0	0	0	189 000
Dividends	0	0	0	0
Other Current Debt	3 785 000	4 099 000	4 930 000	377 000
Total Current Debt	3 890 000	4 662 000	6 385 000	722 000
Total Equity and Debt	21 783 000	22 702 000	23 062 000	12 312 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,88 %	5,39 %	0,1 %	4,6 %
Debt-to-Equity Ratio	2,37	2,54	2,45	1,4
Operating Profit Margin	52,51 %	51,29 %	25,46 %	54,06 %
Current Ratio	0,04	0,16	0,43	0,55
Quick Ratio	0,04	0,16	0,43	0,55
Equity Ratio	0,24	0,22	0,21	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %