HARDANGER SAND AS

5783 EIDFJORD

Finances

Share Ownership

Return on Equity

0,59 %

Current Ratio

5,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 746 000	1 964 000	1 361 000	3 678 000
Net Income	10 000	48 000	370 000	268 000
Total Assets	1 922 000	1 867 000	4 855 000	4 431 000
Total Equity	1 684 000	1 574 000	4 325 000	4 012 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 746 000	1 964 000	1 361 000	3 678 000
Expenditure	1 971 000	2 090 000	953 000	3 464 000
Operating Profit	45 000	101 000	408 000	213 000
Financial Income	0	0	89 000	83 000
Financial Costs	35 000	8 000	8 000	8 000
Financial Balance	−35 000	−8 000	81 000	75 000
Earnings Before Tax	10 000	93 000	489 000	288 000
Tax	0	45 000	119 000	21 000
Net Income	10 000	48 000	370 000	268 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	725 000	547 000	3 207 000	3 133 000
Total Current Assets	1 197 000	1 320 000	1 649 000	1 298 000
Total Assets	1 922 000	1 867 000	4 855 000	4 431 000
Total Retained Equity	483 000	474 000	425 000	112 000
Total Equity	1 684 000	1 574 000	4 325 000	4 012 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	239 000	294 000	530 000	419 000
Total Equity and Debt	1 922 000	1 867 000	4 855 000	4 431 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 373 000	1 947 000	1 361 000	3 678 000
Other Income	373 000	17 000	0	0
Revenue	2 746 000	1 964 000	1 361 000	3 678 000
Cost of Goods Sold	469 000	1 235 000	320 000	2 282 000
Salary Costs	0	0	0	0
Depreciation	87 000	93 000	31 000	147 000
Impairment	0	0	0	0
Expenditure	1 971 000	2 090 000	953 000	3 464 000
Operating Profit	45 000	101 000	408 000	213 000
Financial Income	0	0	89 000	83 000
Financial Costs	35 000	8 000	8 000	8 000
Financial Balance	−35 000	−8 000	81 000	75 000
Dividends	0	0	0	0
Net Income	10 000	48 000	370 000	268 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	124 000	134 000	144 000	154 000
Real Eastate	0	12 000	68 000	84 000
Machinery and Plant Facilities	126 000	402 000	29 000	18 000
Fixtures	0	0	0	0
Total Tangible Assets	126 000	414 000	97 000	102 000
Total Fiancial Fixed Assets	476 000	0	2 966 000	2 877 000
Total Fixed Assets	725 000	547 000	3 207 000	3 133 000
Stock	438 000	792 000	566 000	606 000
Total Investments	0	0	0	0
Cash, Bank	581 000	409 000	593 000	298 000
Total Current Assets	1 197 000	1 320 000	1 649 000	1 298 000
Total Assets	1 922 000	1 867 000	4 855 000	4 431 000
Total Equity	1 684 000	1 574 000	4 325 000	4 012 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	66 000	79 000	195 000	107 000
Unpaid Taxes	35 000	46 000	6 000	46 000
Dividends	0	0	0	0
Other Current Debt	138 000	124 000	226 000	245 000
Total Current Debt	239 000	294 000	530 000	419 000
Total Equity and Debt	1 922 000	1 867 000	4 855 000	4 431 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,59 %	3,05 %	8,55 %	6,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,64 %	5,14 %	29,98 %	5,79 %
Current Ratio	5,01	4,49	3,11	3,1
Quick Ratio	−6,02	−2,65	−45,81	−6,94
Equity Ratio	0,88	0,84	0,89	0,91
Gross Profit Margin	82,92 %	37,12 %	76,49 %	37,96 %