TIND FINSNEKKERI AS

8012 BODØ

Finances

Share Ownership

Return on Equity

44,07 %

Current Ratio

1,26

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 810 000	2 600 000	2 030 000	1 786 000
Net Income	238 000	260 000	−41 000	−92 000
Total Assets	1 206 000	892 000	545 000	392 000
Total Equity	540 000	335 000	75 000	116 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 810 000	2 600 000	2 030 000	1 786 000
Expenditure	2 504 000	2 291 000	2 067 000	1 879 000
Operating Profit	306 000	309 000	−37 000	−92 000
Financial Income	0	1 000	0	0
Financial Costs	2 000	3 000	5 000	5 000
Financial Balance	−2 000	−2 000	−5 000	−5 000
Earnings Before Tax	304 000	306 000	−41 000	−97 000
Tax	66 000	46 000	0	−5 000
Net Income	238 000	260 000	−41 000	−92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	374 000	244 000	15 000	57 000
Total Current Assets	832 000	648 000	530 000	335 000
Total Assets	1 206 000	892 000	545 000	392 000
Total Retained Equity	510 000	305 000	45 000	86 000
Total Equity	540 000	335 000	75 000	116 000
Total Long-Term Debt	8 000	0	0	0
Total Current Debt	658 000	558 000	470 000	276 000
Total Equity and Debt	1 206 000	892 000	545 000	392 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 792 000	2 600 000	2 030 000	1 769 000
Other Income	18 000	0	0	18 000
Revenue	2 810 000	2 600 000	2 030 000	1 786 000
Cost of Goods Sold	677 000	517 000	440 000	529 000
Salary Costs	1 161 000	1 111 000	1 119 000	774 000
Depreciation	9 000	28 000	43 000	43 000
Impairment	0	0	0	0
Expenditure	2 504 000	2 291 000	2 067 000	1 879 000
Operating Profit	306 000	309 000	−37 000	−92 000
Financial Income	0	1 000	0	0
Financial Costs	2 000	3 000	5 000	5 000
Financial Balance	−2 000	−2 000	−5 000	−5 000
Dividends	0	0	0	0
Net Income	238 000	260 000	−41 000	−92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	374 000	244 000	15 000	57 000
Total Tangible Assets	374 000	244 000	15 000	57 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	374 000	244 000	15 000	57 000
Stock	304 000	252 000	161 000	78 000
Total Investments	0	0	0	0
Cash, Bank	350 000	290 000	206 000	166 000
Total Current Assets	832 000	648 000	530 000	335 000
Total Assets	1 206 000	892 000	545 000	392 000
Total Equity	540 000	335 000	75 000	116 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 000	0	0	0
Creditors	116 000	45 000	14 000	17 000
Unpaid Taxes	233 000	271 000	346 000	183 000
Dividends	0	0	0	0
Other Current Debt	252 000	195 000	110 000	76 000
Total Current Debt	658 000	558 000	470 000	276 000
Total Equity and Debt	1 206 000	892 000	545 000	392 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,07 %	77,61 %	−54,67 %	−79,31 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	10,89 %	11,88 %	−1,82 %	−5,15 %
Current Ratio	1,26	1,16	1,13	1,21
Quick Ratio	2,35	2,12	1,72	1,69
Equity Ratio	0,45	0,38	0,14	0,3
Gross Profit Margin	75,91 %	80,12 %	78,33 %	70,38 %