BJERLAND EIENDOM AS

4715 ØVREBØ

Finances

Share Ownership

Return on Equity

7,33 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	11 000	−18 000	−17 000	−16 000
Total Assets	1 944 000	85 000	85 000	85 000
Total Equity	150 000	−32 000	−15 000	2 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	18 000	17 000	16 000
Operating Profit	−9 000	−18 000	−17 000	−16 000
Financial Income	0	0	0	0
Financial Costs	13 000	0	0	0
Financial Balance	−13 000	0	0	0
Earnings Before Tax	−22 000	−18 000	−17 000	−16 000
Tax	−33 000	0	0	0
Net Income	11 000	−18 000	−17 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 944 000	85 000	85 000	85 000
Total Assets	1 944 000	85 000	85 000	85 000
Total Retained Equity	9 000	−173 000	−156 000	−139 000
Total Equity	150 000	−32 000	−15 000	2 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 794 000	118 000	100 000	83 000
Total Equity and Debt	1 944 000	85 000	85 000	85 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	18 000	17 000	16 000
Operating Profit	−9 000	−18 000	−17 000	−16 000
Financial Income	0	0	0	0
Financial Costs	13 000	0	0	0
Financial Balance	−13 000	0	0	0
Dividends	0	0	0	0
Net Income	11 000	−18 000	−17 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	1 185 000	84 000	84 000	84 000
Total Investments	0	0	0	0
Cash, Bank	112 000	1 000	1 000	1 000
Total Current Assets	1 944 000	85 000	85 000	85 000
Total Assets	1 944 000	85 000	85 000	85 000
Total Equity	150 000	−32 000	−15 000	2 000
Short-Term Group Debt	0	95 000	71 000	60 000
Total Long-Term Debt	0	0	0	0
Creditors	23 000	23 000	29 000	23 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	690 000	0	0	0
Total Current Debt	1 794 000	118 000	100 000	83 000
Total Equity and Debt	1 944 000	85 000	85 000	85 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,33 %	56,25 %	113,33 %	−800 %
Debt-to-Equity Ratio	0	−0	−0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,08	0,72	0,85	1,02
Quick Ratio	3,19	2,5	5,31	−85
Equity Ratio	0,08	−0,38	−0,18	0,02
Gross Profit Margin	-	-	-	-