HOVLAND CONSULTING AS

4372 EGERSUND

Finances

Share Ownership

Return on Equity

35,99 %

Current Ratio

1,79

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 577 000	1 905 000	1 081 000	864 000
Net Income	588 000	592 000	267 000	45 000
Total Assets	2 057 000	2 135 000	817 000	549 000
Total Equity	1 634 000	1 045 000	453 000	187 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 577 000	1 905 000	1 081 000	864 000
Expenditure	1 844 000	1 226 000	740 000	807 000
Operating Profit	733 000	680 000	341 000	57 000
Financial Income	16 000	62 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	16 000	62 000	1 000	1 000
Earnings Before Tax	750 000	742 000	342 000	58 000
Tax	161 000	150 000	75 000	12 000
Net Income	588 000	592 000	267 000	45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 373 000	1 069 000	346 000	235 000
Total Current Assets	683 000	1 067 000	471 000	314 000
Total Assets	2 057 000	2 135 000	817 000	549 000
Total Retained Equity	1 616 000	1 028 000	436 000	169 000
Total Equity	1 634 000	1 045 000	453 000	187 000
Total Long-Term Debt	41 000	30 000	3 000	0
Total Current Debt	382 000	1 060 000	360 000	363 000
Total Equity and Debt	2 057 000	2 135 000	817 000	549 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 577 000	1 905 000	1 081 000	864 000
Other Income	0	0	0	0
Revenue	2 577 000	1 905 000	1 081 000	864 000
Cost of Goods Sold	727 000	610 000	601 000	44 000
Salary Costs	832 000	421 000	49 000	640 000
Depreciation	69 000	36 000	0	0
Impairment	0	0	0	0
Expenditure	1 844 000	1 226 000	740 000	807 000
Operating Profit	733 000	680 000	341 000	57 000
Financial Income	16 000	62 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	16 000	62 000	1 000	1 000
Dividends	0	0	0	0
Net Income	588 000	592 000	267 000	45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	582 000	650 000	49 000	0
Total Tangible Assets	582 000	650 000	49 000	0
Total Fiancial Fixed Assets	792 000	418 000	296 000	235 000
Total Fixed Assets	1 373 000	1 069 000	346 000	235 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	545 000	774 000	427 000	313 000
Total Current Assets	683 000	1 067 000	471 000	314 000
Total Assets	2 057 000	2 135 000	817 000	549 000
Total Equity	1 634 000	1 045 000	453 000	187 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	41 000	30 000	3 000	0
Creditors	26 000	123 000	104 000	8 000
Unpaid Taxes	118 000	207 000	100 000	201 000
Dividends	0	0	0	0
Other Current Debt	88 000	607 000	85 000	141 000
Total Current Debt	382 000	1 060 000	360 000	363 000
Total Equity and Debt	2 057 000	2 135 000	817 000	549 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,99 %	56,65 %	58,94 %	24,06 %
Debt-to-Equity Ratio	0,03	0,03	0,01	0
Operating Profit Margin	28,44 %	35,7 %	31,54 %	6,6 %
Current Ratio	1,79	1,01	1,31	0,87
Quick Ratio	1,79	1,01	1,31	0,87
Equity Ratio	0,79	0,49	0,55	0,34
Gross Profit Margin	71,79 %	67,98 %	44,4 %	94,91 %