BENIFY AS

1383 ASKER

Finances

Share Ownership

Return on Equity

23,15 %

Current Ratio

1,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 217 000	6 325 000	6 080 000	3 510 000
Net Income	301 000	296 000	294 000	195 000
Total Assets	3 581 000	3 381 000	7 140 000	3 793 000
Total Equity	1 300 000	999 000	704 000	409 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 217 000	6 325 000	6 080 000	3 510 000
Expenditure	5 822 000	5 929 000	5 704 000	3 264 000
Operating Profit	395 000	396 000	376 000	246 000
Financial Income	2 000	0	2 000	2 000
Financial Costs	11 000	8 000	1 000	2 000
Financial Balance	−9 000	−8 000	1 000	0
Earnings Before Tax	386 000	388 000	377 000	246 000
Tax	85 000	92 000	83 000	51 000
Net Income	301 000	296 000	294 000	195 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 581 000	3 381 000	7 140 000	3 793 000
Total Assets	3 581 000	3 381 000	7 140 000	3 793 000
Total Retained Equity	1 270 000	969 000	674 000	379 000
Total Equity	1 300 000	999 000	704 000	409 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 281 000	2 382 000	6 436 000	3 383 000
Total Equity and Debt	3 581 000	3 381 000	7 140 000	3 793 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 216 000	6 322 000	6 080 000	3 510 000
Other Income	1 000	3 000	0	0
Revenue	6 217 000	6 325 000	6 080 000	3 510 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 822 000	5 929 000	5 704 000	3 264 000
Operating Profit	395 000	396 000	376 000	246 000
Financial Income	2 000	0	2 000	2 000
Financial Costs	11 000	8 000	1 000	2 000
Financial Balance	−9 000	−8 000	1 000	0
Dividends	0	0	0	0
Net Income	301 000	296 000	294 000	195 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 326 000	3 255 000	6 723 000	3 145 000
Total Current Assets	3 581 000	3 381 000	7 140 000	3 793 000
Total Assets	3 581 000	3 381 000	7 140 000	3 793 000
Total Equity	1 300 000	999 000	704 000	409 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 378 000	1 519 000	53 000	34 000
Unpaid Taxes	333 000	335 000	391 000	142 000
Dividends	0	0	0	0
Other Current Debt	485 000	435 000	5 910 000	3 156 000
Total Current Debt	2 281 000	2 382 000	6 436 000	3 383 000
Total Equity and Debt	3 581 000	3 381 000	7 140 000	3 793 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,15 %	29,63 %	41,76 %	47,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,35 %	6,26 %	6,18 %	7,01 %
Current Ratio	1,57	1,42	1,11	1,12
Quick Ratio	1,57	1,42	1,11	1,12
Equity Ratio	0,36	0,3	0,1	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %