ROMSDAL PANORAMA AS

6320 ISFJORDEN

Finances

Share Ownership

Return on Equity

37,25 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2019
Revenue	69 000	154 000	0
Net Income	19 000	−22 000	0
Total Assets	51 000	54 000	0
Total Equity	51 000	32 000	60 000

Income (NOK)	2022	2021
Revenue	69 000	154 000
Expenditure	51 000	176 000
Operating Profit	19 000	−22 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	19 000	−22 000
Tax	0	0
Net Income	19 000	−22 000

Balance (NOK)	2022	2021	2019
Total Fixed Assets	0	0	0
Total Current Assets	51 000	54 000	0
Total Assets	51 000	54 000	0
Total Retained Equity	−9 000	−22 000	0
Total Equity	51 000	32 000	60 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	22 000	0
Total Equity and Debt	51 000	54 000	60 000

Cash flow (NOK)	2022	2021
Sales Income	69 000	184 000
Other Income	0	−30 000
Revenue	69 000	154 000
Cost of Goods Sold	0	0
Salary Costs	5 000	118 000
Depreciation	0	0
Impairment	0	0
Expenditure	51 000	176 000
Operating Profit	19 000	−22 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	19 000	−22 000

Balance details (NOK)	2022	2021	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	51 000	54 000	0
Total Current Assets	51 000	54 000	0
Total Assets	51 000	54 000	0
Total Equity	51 000	32 000	60 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	13 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	9 000	0
Total Current Debt	0	22 000	0
Total Equity and Debt	51 000	54 000	60 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,25 %	−68,75 %	-	0 %
Debt-to-Equity Ratio	0	0	-	0
Operating Profit Margin	27,54 %	−14,29 %	-	-
Current Ratio	-	2,45	-	-
Quick Ratio	-	2,45	-	-
Equity Ratio	1	0,59	-	-
Gross Profit Margin	100 %	100 %	-	-