SKATTKJÆR EIENDOM AS

5534 HAUGESUND

Finances

Share Ownership

Return on Equity

11,15 %

Current Ratio

4,04

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 800 000	1 800 000	1 800 000	1 800 000
Net Income	862 000	828 000	728 000	675 000
Total Assets	9 118 000	9 115 000	9 850 000	9 922 000
Total Equity	7 729 000	6 867 000	6 039 000	5 311 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 800 000	1 800 000	1 800 000	1 800 000
Expenditure	589 000	618 000	697 000	711 000
Operating Profit	1 210 000	1 182 000	1 103 000	1 089 000
Financial Income	5 000	5 000	24 000	6 000
Financial Costs	60 000	76 000	144 000	180 000
Financial Balance	−55 000	−71 000	−120 000	−174 000
Earnings Before Tax	1 156 000	1 111 000	983 000	915 000
Tax	293 000	284 000	255 000	240 000
Net Income	862 000	828 000	728 000	675 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 403 000	7 734 000	8 132 000	8 639 000
Total Current Assets	1 714 000	1 381 000	1 718 000	1 283 000
Total Assets	9 118 000	9 115 000	9 850 000	9 922 000
Total Retained Equity	7 415 000	6 553 000	5 725 000	4 997 000
Total Equity	7 729 000	6 867 000	6 039 000	5 311 000
Total Long-Term Debt	965 000	1 835 000	3 400 000	4 200 000
Total Current Debt	424 000	413 000	411 000	411 000
Total Equity and Debt	9 118 000	9 115 000	9 850 000	9 922 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 800 000	1 800 000	1 800 000	1 800 000
Revenue	1 800 000	1 800 000	1 800 000	1 800 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	412 000	410 000	547 000	549 000
Impairment	0	0	0	0
Expenditure	589 000	618 000	697 000	711 000
Operating Profit	1 210 000	1 182 000	1 103 000	1 089 000
Financial Income	5 000	5 000	24 000	6 000
Financial Costs	60 000	76 000	144 000	180 000
Financial Balance	−55 000	−71 000	−120 000	−174 000
Dividends	0	0	0	0
Net Income	862 000	828 000	728 000	675 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	167 000	154 000	141 000	102 000
Real Eastate	7 159 000	7 563 000	7 966 000	8 369 000
Machinery and Plant Facilities	10 000	18 000	25 000	32 000
Fixtures	67 000	0	0	136 000
Total Tangible Assets	7 237 000	7 580 000	7 990 000	8 537 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 403 000	7 734 000	8 132 000	8 639 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 678 000	1 347 000	1 687 000	1 250 000
Total Current Assets	1 714 000	1 381 000	1 718 000	1 283 000
Total Assets	9 118 000	9 115 000	9 850 000	9 922 000
Total Equity	7 729 000	6 867 000	6 039 000	5 311 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	965 000	1 835 000	3 400 000	4 200 000
Creditors	0	0	0	18 000
Unpaid Taxes	72 000	71 000	70 000	71 000
Dividends	0	0	0	0
Other Current Debt	46 000	46 000	46 000	46 000
Total Current Debt	424 000	413 000	411 000	411 000
Total Equity and Debt	9 118 000	9 115 000	9 850 000	9 922 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,15 %	12,06 %	12,05 %	12,71 %
Debt-to-Equity Ratio	0,12	0,27	0,56	0,79
Operating Profit Margin	67,22 %	65,67 %	61,28 %	60,5 %
Current Ratio	4,04	3,34	4,18	3,12
Quick Ratio	4,04	3,34	4,18	3,12
Equity Ratio	0,85	0,75	0,61	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %