GRASAN INVEST AS

2743 HARESTUA

Finances

Return on Equity

1,77 %

Current Ratio

8,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	100 000	59 000	59 000	104 000
Total Assets	5 675 000	5 564 000	6 205 000	6 158 000
Total Equity	5 645 000	5 545 000	6 186 000	6 127 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	35 000	23 000	21 000	27 000
Operating Profit	−35 000	−23 000	−21 000	−27 000
Financial Income	163 000	99 000	98 000	160 000
Financial Costs	0	0	0	0
Financial Balance	163 000	99 000	98 000	160 000
Earnings Before Tax	128 000	76 000	76 000	134 000
Tax	28 000	17 000	17 000	29 000
Net Income	100 000	59 000	59 000	104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 427 000	5 226 000	6 134 000	6 044 000
Total Current Assets	248 000	338 000	70 000	114 000
Total Assets	5 675 000	5 564 000	6 205 000	6 158 000
Total Retained Equity	3 898 000	3 798 000	4 439 000	4 380 000
Total Equity	5 645 000	5 545 000	6 186 000	6 127 000
Total Long-Term Debt	1 000	0	0	1 000
Total Current Debt	29 000	19 000	18 000	31 000
Total Equity and Debt	5 675 000	5 564 000	6 205 000	6 158 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	7 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	35 000	23 000	21 000	27 000
Operating Profit	−35 000	−23 000	−21 000	−27 000
Financial Income	163 000	99 000	98 000	160 000
Financial Costs	0	0	0	0
Financial Balance	163 000	99 000	98 000	160 000
Dividends	0	700 000	0	0
Net Income	100 000	59 000	59 000	104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	175 000	137 000	144 000	151 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	175 000	137 000	144 000	151 000
Total Fiancial Fixed Assets	5 251 000	5 089 000	5 990 000	5 892 000
Total Fixed Assets	5 427 000	5 226 000	6 134 000	6 044 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	248 000	338 000	70 000	114 000
Total Current Assets	248 000	338 000	70 000	114 000
Total Assets	5 675 000	5 564 000	6 205 000	6 158 000
Total Equity	5 645 000	5 545 000	6 186 000	6 127 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	1 000
Creditors	1 000	2 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	700 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	29 000	19 000	18 000	31 000
Total Equity and Debt	5 675 000	5 564 000	6 205 000	6 158 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,77 %	1,06 %	0,95 %	1,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	8,55	17,79	3,89	3,68
Quick Ratio	8,55	17,79	3,89	3,68
Equity Ratio	0,99	1	1	0,99
Gross Profit Margin	-	-	-	-