SPACEAPP AS

0164 OSLO

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

0,07

Debt-to-Equity Ratio

−0,12

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	0	46 000	68 000
Net Income	0	−21 000	−64 000	−324 000
Total Assets	39 000	36 000	42 000	111 000
Total Equity	−634 000	−634 000	−613 000	−549 000

Income (NOK)	2020	2019	2018
Revenue	0	46 000	68 000
Expenditure	21 000	110 000	394 000
Operating Profit	−21 000	−64 000	−327 000
Financial Income	0	0	4 000
Financial Costs	0	0	1 000
Financial Balance	0	0	3 000
Earnings Before Tax	−21 000	−64 000	−324 000
Tax	0	0	0
Net Income	−21 000	−64 000	−324 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	29 000
Total Current Assets	39 000	36 000	42 000	83 000
Total Assets	39 000	36 000	42 000	111 000
Total Retained Equity	−1 113 000	−1 113 000	−1 092 000	−1 028 000
Total Equity	−634 000	−634 000	−613 000	−549 000
Total Long-Term Debt	77 000	77 000	77 000	77 000
Total Current Debt	596 000	593 000	577 000	583 000
Total Equity and Debt	39 000	36 000	42 000	111 000

Cash flow (NOK)	2020	2019	2018
Sales Income	0	46 000	67 000
Other Income	0	0	1 000
Revenue	0	46 000	68 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	6 000	1 000
Impairment	0	23 000	0
Expenditure	21 000	110 000	394 000
Operating Profit	−21 000	−64 000	−327 000
Financial Income	0	0	4 000
Financial Costs	0	0	1 000
Financial Balance	0	0	3 000
Dividends	0	0	0
Net Income	−21 000	−64 000	−324 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	29 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	29 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	0	6 000	47 000
Total Current Assets	39 000	36 000	42 000	83 000
Total Assets	39 000	36 000	42 000	111 000
Total Equity	−634 000	−634 000	−613 000	−549 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	77 000	77 000	77 000	77 000
Creditors	89 000	89 000	89 000	101 000
Unpaid Taxes	5 000	1 000	−14 000	−21 000
Dividends	0	0	0	0
Other Current Debt	331 000	331 000	331 000	331 000
Total Current Debt	596 000	593 000	577 000	583 000
Total Equity and Debt	39 000	36 000	42 000	111 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−0 %	3,31 %	10,44 %	59,02 %
Debt-to-Equity Ratio	−0,12	−0,12	−0,13	−0,14
Operating Profit Margin	-	-	−139,13 %	−480,88 %
Current Ratio	0,07	0,06	0,07	0,14
Quick Ratio	0,07	0,06	0,07	0,14
Equity Ratio	−16,26	−17,61	−14,6	−4,95
Gross Profit Margin	-	-	100 %	100 %