ADVOKATENE ENOKSEN & STEIRO AS

8400 SORTLAND

Finances

Share Ownership

Return on Equity

39,54 %

Current Ratio

2,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 646 000	7 695 000	6 900 000	6 883 000
Net Income	1 613 000	927 000	764 000	728 000
Total Assets	7 660 000	6 568 000	5 231 000	5 234 000
Total Equity	4 079 000	3 966 000	3 838 000	3 074 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 646 000	7 695 000	6 900 000	6 883 000
Expenditure	7 583 000	6 505 000	5 921 000	5 931 000
Operating Profit	2 063 000	1 190 000	979 000	952 000
Financial Income	6 000	0	3 000	6 000
Financial Costs	1 000	1 000	0	25 000
Financial Balance	5 000	−1 000	3 000	−19 000
Earnings Before Tax	2 068 000	1 190 000	981 000	933 000
Tax	455 000	262 000	217 000	206 000
Net Income	1 613 000	927 000	764 000	728 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	216 000	143 000	103 000	138 000
Total Current Assets	7 444 000	6 425 000	5 128 000	5 096 000
Total Assets	7 660 000	6 568 000	5 231 000	5 234 000
Total Retained Equity	3 779 000	3 666 000	3 538 000	2 774 000
Total Equity	4 079 000	3 966 000	3 838 000	3 074 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 581 000	2 602 000	1 393 000	2 160 000
Total Equity and Debt	7 660 000	6 568 000	5 231 000	5 234 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 646 000	7 695 000	6 900 000	6 883 000
Other Income	0	0	0	0
Revenue	9 646 000	7 695 000	6 900 000	6 883 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 172 000	5 251 000	4 816 000	4 870 000
Depreciation	55 000	41 000	35 000	36 000
Impairment	0	0	0	0
Expenditure	7 583 000	6 505 000	5 921 000	5 931 000
Operating Profit	2 063 000	1 190 000	979 000	952 000
Financial Income	6 000	0	3 000	6 000
Financial Costs	1 000	1 000	0	25 000
Financial Balance	5 000	−1 000	3 000	−19 000
Dividends	1 500 000	800 000	0	0
Net Income	1 613 000	927 000	764 000	728 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	214 000	141 000	101 000	136 000
Total Tangible Assets	214 000	141 000	101 000	136 000
Total Fiancial Fixed Assets	2 000	2 000	2 000	2 000
Total Fixed Assets	216 000	143 000	103 000	138 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 263 000	2 159 000	1 418 000	1 656 000
Total Current Assets	7 444 000	6 425 000	5 128 000	5 096 000
Total Assets	7 660 000	6 568 000	5 231 000	5 234 000
Total Equity	4 079 000	3 966 000	3 838 000	3 074 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	132 000	76 000	13 000	2 000
Unpaid Taxes	850 000	871 000	662 000	662 000
Dividends	1 500 000	800 000	0	0
Other Current Debt	644 000	593 000	501 000	1 291 000
Total Current Debt	3 581 000	2 602 000	1 393 000	2 160 000
Total Equity and Debt	7 660 000	6 568 000	5 231 000	5 234 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,54 %	23,37 %	19,91 %	23,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,39 %	15,46 %	14,19 %	13,83 %
Current Ratio	2,08	2,47	3,68	2,36
Quick Ratio	2,08	2,47	3,68	2,36
Equity Ratio	0,53	0,6	0,73	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %