AIGNITE AS

0955 OSLO

Finances

Share Ownership

Return on Equity

115,02 %

Current Ratio

3,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 393 000	2 257 000	1 433 000	1 889 000
Net Income	1 026 000	1 314 000	420 000	715 000
Total Assets	1 207 000	800 000	917 000	1 300 000
Total Equity	892 000	467 000	152 000	142 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 393 000	2 257 000	1 433 000	1 889 000
Expenditure	1 082 000	944 000	896 000	975 000
Operating Profit	1 312 000	1 314 000	537 000	914 000
Financial Income	3 000	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	1 000	3 000
Earnings Before Tax	1 315 000	1 314 000	538 000	916 000
Tax	289 000	0	118 000	202 000
Net Income	1 026 000	1 314 000	420 000	715 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 207 000	800 000	917 000	1 300 000
Total Assets	1 207 000	800 000	917 000	1 300 000
Total Retained Equity	870 000	445 000	130 000	121 000
Total Equity	892 000	467 000	152 000	142 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	314 000	334 000	765 000	1 158 000
Total Equity and Debt	1 207 000	800 000	917 000	1 300 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 393 000	2 257 000	1 433 000	1 889 000
Other Income	0	0	0	0
Revenue	2 393 000	2 257 000	1 433 000	1 889 000
Cost of Goods Sold	0	0	0	0
Salary Costs	961 000	886 000	868 000	805 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 082 000	944 000	896 000	975 000
Operating Profit	1 312 000	1 314 000	537 000	914 000
Financial Income	3 000	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	1 000	3 000
Dividends	600 000	1 000 000	410 000	700 000
Net Income	1 026 000	1 314 000	420 000	715 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	687 000	258 000	429 000	587 000
Total Current Assets	1 207 000	800 000	917 000	1 300 000
Total Assets	1 207 000	800 000	917 000	1 300 000
Total Equity	892 000	467 000	152 000	142 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	8 000	4 000	4 000
Unpaid Taxes	202 000	241 000	151 000	178 000
Dividends	600 000	1 000 000	410 000	700 000
Other Current Debt	104 000	85 000	82 000	74 000
Total Current Debt	314 000	334 000	765 000	1 158 000
Total Equity and Debt	1 207 000	800 000	917 000	1 300 000

Financial indicators	2022	2021	2020	2019
Return on Equity	115,02 %	281,37 %	276,32 %	503,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	54,83 %	58,22 %	37,47 %	48,39 %
Current Ratio	3,84	2,4	1,2	1,12
Quick Ratio	3,84	2,4	1,2	1,12
Equity Ratio	0,74	0,58	0,17	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %