FORSBERG HOLDING SANDEFJORD AS

3230 SANDEFJORD

Finances

Return on Equity

57,26 %

Current Ratio

4,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 146 000	683 000	−18 000	−20 000
Total Assets	4 334 000	2 347 000	1 294 000	1 203 000
Total Equity	3 748 000	1 602 000	919 000	938 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	27 000	23 000	18 000	20 000
Operating Profit	−27 000	−23 000	−18 000	−20 000
Financial Income	2 181 000	706 000	0	0
Financial Costs	0	0	0	0
Financial Balance	2 181 000	706 000	0	0
Earnings Before Tax	2 154 000	683 000	−18 000	−20 000
Tax	8 000	0	0	0
Net Income	2 146 000	683 000	−18 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 510 000	1 130 000	1 130 000	1 130 000
Total Current Assets	2 824 000	1 217 000	164 000	73 000
Total Assets	4 334 000	2 347 000	1 294 000	1 203 000
Total Retained Equity	3 698 000	1 552 000	869 000	888 000
Total Equity	3 748 000	1 602 000	919 000	938 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	585 000	745 000	375 000	265 000
Total Equity and Debt	4 334 000	2 347 000	1 294 000	1 203 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	23 000	18 000	20 000
Operating Profit	−27 000	−23 000	−18 000	−20 000
Financial Income	2 181 000	706 000	0	0
Financial Costs	0	0	0	0
Financial Balance	2 181 000	706 000	0	0
Dividends	0	0	0	0
Net Income	2 146 000	683 000	−18 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 510 000	1 130 000	1 130 000	1 130 000
Total Fixed Assets	1 510 000	1 130 000	1 130 000	1 130 000
Stock	0	0	0	0
Total Investments	2 780 000	1 160 000	110 000	0
Cash, Bank	44 000	1 000	54 000	73 000
Total Current Assets	2 824 000	1 217 000	164 000	73 000
Total Assets	4 334 000	2 347 000	1 294 000	1 203 000
Total Equity	3 748 000	1 602 000	919 000	938 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	589 000	745 000	375 000	265 000
Total Current Debt	585 000	745 000	375 000	265 000
Total Equity and Debt	4 334 000	2 347 000	1 294 000	1 203 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,26 %	42,63 %	−1,96 %	−2,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,83	1,63	0,44	0,28
Quick Ratio	4,83	1,63	0,44	0,28
Equity Ratio	0,86	0,68	0,71	0,78
Gross Profit Margin	-	-	-	-