MEISFJORD HOLDING AS

0191 OSLO

Finances

Return on Equity

−2,67 %

Current Ratio

1 138,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−4 007 000	8 514 000	84 203 000	4 151 000
Total Assets	150 317 000	154 624 000	151 924 000	77 664 000
Total Equity	150 268 000	154 275 000	145 761 000	67 558 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	42 000	48 000	244 000	260 000
Operating Profit	−42 000	−48 000	−244 000	−260 000
Financial Income	193 000	8 847 000	88 420 000	5 087 000
Financial Costs	4 167 000	0	3 883 000	572 000
Financial Balance	−3 974 000	8 847 000	84 537 000	4 515 000
Earnings Before Tax	−4 017 000	8 799 000	84 292 000	4 256 000
Tax	−9 000	285 000	89 000	105 000
Net Income	−4 007 000	8 514 000	84 203 000	4 151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	94 508 000	91 508 000	88 499 000	22 163 000
Total Current Assets	55 808 000	63 116 000	63 425 000	55 501 000
Total Assets	150 317 000	154 624 000	151 924 000	77 664 000
Total Retained Equity	150 062 000	154 069 000	145 555 000	67 351 000
Total Equity	150 268 000	154 275 000	145 761 000	67 558 000
Total Long-Term Debt	0	43 000	48 000	59 000
Total Current Debt	49 000	306 000	6 115 000	10 047 000
Total Equity and Debt	150 317 000	154 624 000	151 924 000	77 664 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 000	48 000	244 000	260 000
Operating Profit	−42 000	−48 000	−244 000	−260 000
Financial Income	193 000	8 847 000	88 420 000	5 087 000
Financial Costs	4 167 000	0	3 883 000	572 000
Financial Balance	−3 974 000	8 847 000	84 537 000	4 515 000
Dividends	0	0	6 000 000	10 000 000
Net Income	−4 007 000	8 514 000	84 203 000	4 151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	94 508 000	91 508 000	88 499 000	22 163 000
Total Fixed Assets	94 508 000	91 508 000	88 499 000	22 163 000
Stock	0	0	0	0
Total Investments	41 822 000	45 850 000	48 980 000	53 413 000
Cash, Bank	13 761 000	17 049 000	14 236 000	1 887 000
Total Current Assets	55 808 000	63 116 000	63 425 000	55 501 000
Total Assets	150 317 000	154 624 000	151 924 000	77 664 000
Total Equity	150 268 000	154 275 000	145 761 000	67 558 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	43 000	48 000	59 000
Creditors	1 000	1 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	6 000 000	10 000 000
Other Current Debt	15 000	15 000	15 000	0
Total Current Debt	49 000	306 000	6 115 000	10 047 000
Total Equity and Debt	150 317 000	154 624 000	151 924 000	77 664 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,67 %	5,52 %	57,77 %	6,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1 138,94	206,26	10,37	5,52
Quick Ratio	1 138,94	206,26	10,37	5,52
Equity Ratio	1	1	0,96	0,87
Gross Profit Margin	-	-	-	-