ÅNESTADVEGEN 14 AS

4360 VARHAUG

Finances

Share Ownership

Return on Equity

9,2 %

Current Ratio

29,11

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	899 000	963 000	942 000	995 000
Net Income	665 000	678 000	674 000	703 000
Total Assets	7 477 000	6 818 000	6 140 000	5 475 000
Total Equity	7 226 000	6 562 000	5 884 000	5 210 000

Income (NOK)	2022	2021	2020	2019
Revenue	899 000	963 000	942 000	995 000
Expenditure	87 000	102 000	99 000	97 000
Operating Profit	811 000	861 000	843 000	898 000
Financial Income	41 000	9 000	21 000	2 000
Financial Costs	0	0	0	0
Financial Balance	41 000	9 000	21 000	2 000
Earnings Before Tax	852 000	869 000	864 000	901 000
Tax	187 000	191 000	190 000	198 000
Net Income	665 000	678 000	674 000	703 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 685 000	1 742 000	1 799 000	1 856 000
Total Current Assets	5 792 000	5 076 000	4 341 000	3 619 000
Total Assets	7 477 000	6 818 000	6 140 000	5 475 000
Total Retained Equity	6 897 000	6 232 000	5 554 000	4 880 000
Total Equity	7 226 000	6 562 000	5 884 000	5 210 000
Total Long-Term Debt	52 000	55 000	57 000	58 000
Total Current Debt	199 000	202 000	200 000	207 000
Total Equity and Debt	7 477 000	6 818 000	6 140 000	5 475 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	899 000	963 000	942 000	995 000
Revenue	899 000	963 000	942 000	995 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	57 000	57 000	57 000	57 000
Impairment	0	0	0	0
Expenditure	87 000	102 000	99 000	97 000
Operating Profit	811 000	861 000	843 000	898 000
Financial Income	41 000	9 000	21 000	2 000
Financial Costs	0	0	0	0
Financial Balance	41 000	9 000	21 000	2 000
Dividends	0	0	0	0
Net Income	665 000	678 000	674 000	703 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 685 000	1 742 000	1 799 000	1 856 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 685 000	1 742 000	1 799 000	1 856 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 685 000	1 742 000	1 799 000	1 856 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 056 000	4 355 000	3 624 000	2 902 000
Total Current Assets	5 792 000	5 076 000	4 341 000	3 619 000
Total Assets	7 477 000	6 818 000	6 140 000	5 475 000
Total Equity	7 226 000	6 562 000	5 884 000	5 210 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	52 000	55 000	57 000	58 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	8 000
Total Current Debt	199 000	202 000	200 000	207 000
Total Equity and Debt	7 477 000	6 818 000	6 140 000	5 475 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,2 %	10,33 %	11,45 %	13,49 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	90,21 %	89,41 %	89,49 %	90,25 %
Current Ratio	29,11	25,13	21,71	17,48
Quick Ratio	29,11	25,13	21,71	17,48
Equity Ratio	0,97	0,96	0,96	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %