SALATMESTERN EIENDOM AS

1624 GRESSVIK

Finances

Return on Equity

18,06 %

Current Ratio

1,05

Debt-to-Equity Ratio

4,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 848 000	15 052 000	11 706 000	2 128 000
Net Income	4 885 000	7 224 000	5 723 000	58 000
Total Assets	163 283 000	94 734 000	86 845 000	66 977 000
Total Equity	27 045 000	22 160 000	14 936 000	818 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 848 000	15 052 000	11 706 000	2 128 000
Expenditure	4 844 000	4 257 000	2 603 000	1 123 000
Operating Profit	11 004 000	10 796 000	9 103 000	1 004 000
Financial Income	17 000	5 000	1 000	1 000
Financial Costs	4 758 000	1 539 000	1 764 000	930 000
Financial Balance	−4 741 000	−1 534 000	−1 763 000	−929 000
Earnings Before Tax	6 264 000	9 262 000	7 339 000	75 000
Tax	1 379 000	2 038 000	1 616 000	16 000
Net Income	4 885 000	7 224 000	5 723 000	58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	150 708 000	77 652 000	82 846 000	66 093 000
Total Current Assets	12 575 000	17 082 000	3 999 000	884 000
Total Assets	163 283 000	94 734 000	86 845 000	66 977 000
Total Retained Equity	22 005 000	17 120 000	9 896 000	778 000
Total Equity	27 045 000	22 160 000	14 936 000	818 000
Total Long-Term Debt	124 228 000	61 467 000	60 388 000	65 795 000
Total Current Debt	12 011 000	11 106 000	11 521 000	364 000
Total Equity and Debt	163 283 000	94 734 000	86 845 000	66 977 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 800 000	1 800 000
Other Income	15 848 000	15 052 000	9 906 000	328 000
Revenue	15 848 000	15 052 000	11 706 000	2 128 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 507 000	2 461 000	2 326 000	1 062 000
Impairment	0	0	0	0
Expenditure	4 844 000	4 257 000	2 603 000	1 123 000
Operating Profit	11 004 000	10 796 000	9 103 000	1 004 000
Financial Income	17 000	5 000	1 000	1 000
Financial Costs	4 758 000	1 539 000	1 764 000	930 000
Financial Balance	−4 741 000	−1 534 000	−1 763 000	−929 000
Dividends	0	0	0	0
Net Income	4 885 000	7 224 000	5 723 000	58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	68 759 000	68 610 000	69 799 000	3 351 000
Machinery and Plant Facilities	7 037 000	8 042 000	9 047 000	0
Fixtures	0	0	0	10 052 000
Total Tangible Assets	75 795 000	76 652 000	78 846 000	13 403 000
Total Fiancial Fixed Assets	74 913 000	1 000 000	4 000 000	52 690 000
Total Fixed Assets	150 708 000	77 652 000	82 846 000	66 093 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	68 000	12 853 000	3 378 000	660 000
Total Current Assets	12 575 000	17 082 000	3 999 000	884 000
Total Assets	163 283 000	94 734 000	86 845 000	66 977 000
Total Equity	27 045 000	22 160 000	14 936 000	818 000
Short-Term Group Debt	2 355 000	0	0	270 000
Total Long-Term Debt	124 228 000	61 467 000	60 388 000	65 795 000
Creditors	7 771 000	8 742 000	10 802 000	0
Unpaid Taxes	586 000	497 000	239 000	74 000
Dividends	0	0	0	0
Other Current Debt	59 000	25 000	99 000	20 000
Total Current Debt	12 011 000	11 106 000	11 521 000	364 000
Total Equity and Debt	163 283 000	94 734 000	86 845 000	66 977 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,06 %	32,6 %	38,32 %	7,09 %
Debt-to-Equity Ratio	4,59	2,77	4,04	80,43
Operating Profit Margin	69,43 %	71,72 %	77,76 %	47,18 %
Current Ratio	1,05	1,54	0,35	2,43
Quick Ratio	1,05	1,54	0,35	2,43
Equity Ratio	0,17	0,23	0,17	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %