JEASIMO EIENDOM AS

6060 HAREID

Finances

Share Ownership

Return on Equity

1,04 %

Current Ratio

3,14

Debt-to-Equity Ratio

0,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	276 000	276 000	276 000	276 000
Net Income	21 000	24 000	24 000	5 000
Total Assets	3 639 000	3 741 000	3 828 000	3 927 000
Total Equity	2 011 000	1 990 000	1 966 000	1 942 000

Income (NOK)	2022	2021	2020	2019
Revenue	276 000	276 000	276 000	276 000
Expenditure	183 000	193 000	184 000	190 000
Operating Profit	94 000	83 000	91 000	86 000
Financial Income	8 000	2 000	2 000	3 000
Financial Costs	75 000	54 000	62 000	83 000
Financial Balance	−67 000	−52 000	−60 000	−80 000
Earnings Before Tax	27 000	31 000	31 000	6 000
Tax	6 000	7 000	7 000	1 000
Net Income	21 000	24 000	24 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 268 000	3 394 000	3 548 000	3 714 000
Total Current Assets	371 000	347 000	281 000	213 000
Total Assets	3 639 000	3 741 000	3 828 000	3 927 000
Total Retained Equity	11 000	−10 000	−34 000	−58 000
Total Equity	2 011 000	1 990 000	1 966 000	1 942 000
Total Long-Term Debt	1 510 000	1 635 000	1 760 000	1 885 000
Total Current Debt	118 000	116 000	102 000	100 000
Total Equity and Debt	3 639 000	3 741 000	3 828 000	3 927 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	276 000	276 000	276 000	276 000
Other Income	0	0	0	0
Revenue	276 000	276 000	276 000	276 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	165 000	164 000	164 000	169 000
Impairment	0	0	0	0
Expenditure	183 000	193 000	184 000	190 000
Operating Profit	94 000	83 000	91 000	86 000
Financial Income	8 000	2 000	2 000	3 000
Financial Costs	75 000	54 000	62 000	83 000
Financial Balance	−67 000	−52 000	−60 000	−80 000
Dividends	0	0	0	0
Net Income	21 000	24 000	24 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	40 000	28 000	18 000	20 000
Real Eastate	3 228 000	3 366 000	3 530 000	3 695 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 228 000	3 366 000	3 530 000	3 695 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 268 000	3 394 000	3 548 000	3 714 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	348 000	324 000	252 000	213 000
Total Current Assets	371 000	347 000	281 000	213 000
Total Assets	3 639 000	3 741 000	3 828 000	3 927 000
Total Equity	2 011 000	1 990 000	1 966 000	1 942 000
Short-Term Group Debt	93 000	93 000	93 000	93 000
Total Long-Term Debt	1 510 000	1 635 000	1 760 000	1 885 000
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	5 000	5 000	7 000
Total Current Debt	118 000	116 000	102 000	100 000
Total Equity and Debt	3 639 000	3 741 000	3 828 000	3 927 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,04 %	1,21 %	1,22 %	0,26 %
Debt-to-Equity Ratio	0,75	0,82	0,9	0,97
Operating Profit Margin	34,06 %	30,07 %	32,97 %	31,16 %
Current Ratio	3,14	2,99	2,75	2,13
Quick Ratio	3,14	2,99	2,75	2,13
Equity Ratio	0,55	0,53	0,51	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %