JAKOBSBAKKEN VANNVERK SA

8230 SULITJELMA

Finances

Share Ownership

Return on Equity

3,08 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	55 000	78 000	82 000	48 000
Net Income	18 000	−72 000	5 000	3 000
Total Assets	584 000	566 000	638 000	648 000
Total Equity	584 000	566 000	638 000	633 000

Income (NOK)	2022	2021	2020	2019
Revenue	55 000	78 000	82 000	48 000
Expenditure	37 000	150 000	76 000	44 000
Operating Profit	18 000	−72 000	5 000	4 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Earnings Before Tax	18 000	−72 000	5 000	3 000
Tax	0	0	0	0
Net Income	18 000	−72 000	5 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	489 000	489 000	489 000	489 000
Total Current Assets	95 000	77 000	149 000	159 000
Total Assets	584 000	566 000	638 000	648 000
Total Retained Equity	226 000	209 000	281 000	276 000
Total Equity	584 000	566 000	638 000	633 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	15 000
Total Equity and Debt	584 000	566 000	638 000	648 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	48 000	78 000	82 000	48 000
Other Income	7 000	0	0	0
Revenue	55 000	78 000	82 000	48 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	150 000	76 000	44 000
Operating Profit	18 000	−72 000	5 000	4 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	18 000	−72 000	5 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	489 000	489 000	489 000	0
Machinery and Plant Facilities	0	0	0	489 000
Fixtures	0	0	0	0
Total Tangible Assets	489 000	489 000	489 000	489 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	489 000	489 000	489 000	489 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	95 000	77 000	149 000	145 000
Total Current Assets	95 000	77 000	149 000	159 000
Total Assets	584 000	566 000	638 000	648 000
Total Equity	584 000	566 000	638 000	633 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	15 000
Total Equity and Debt	584 000	566 000	638 000	648 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,08 %	−12,72 %	0,78 %	0,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32,73 %	−92,31 %	6,1 %	8,33 %
Current Ratio	-	-	-	10,6
Quick Ratio	-	-	-	10,6
Equity Ratio	1	1	1	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %