EIDE GRIP AS

1369 STABEKK

Finances

Share Ownership

Return on Equity

414,71 %

Current Ratio

0,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 227 000	3 625 000	3 205 000	2 602 000
Net Income	1 804 000	1 101 000	1 033 000	576 000
Total Assets	2 658 000	1 831 000	2 705 000	1 997 000
Total Equity	435 000	132 000	967 000	934 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 227 000	3 625 000	3 205 000	2 602 000
Expenditure	1 915 000	2 176 000	1 859 000	1 863 000
Operating Profit	2 312 000	1 448 000	1 345 000	738 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	1 000
Earnings Before Tax	2 312 000	1 447 000	1 345 000	738 000
Tax	509 000	346 000	311 000	162 000
Net Income	1 804 000	1 101 000	1 033 000	576 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	555 000	637 000	748 000	773 000
Total Current Assets	2 102 000	1 193 000	1 957 000	1 224 000
Total Assets	2 658 000	1 831 000	2 705 000	1 997 000
Total Retained Equity	405 000	102 000	937 000	904 000
Total Equity	435 000	132 000	967 000	934 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 222 000	1 699 000	1 738 000	1 063 000
Total Equity and Debt	2 658 000	1 831 000	2 705 000	1 997 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 203 000	3 625 000	3 196 000	2 602 000
Other Income	24 000	0	9 000	0
Revenue	4 227 000	3 625 000	3 205 000	2 602 000
Cost of Goods Sold	79 000	13 000	166 000	61 000
Salary Costs	804 000	872 000	679 000	811 000
Depreciation	305 000	459 000	389 000	316 000
Impairment	0	0	0	0
Expenditure	1 915 000	2 176 000	1 859 000	1 863 000
Operating Profit	2 312 000	1 448 000	1 345 000	738 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	1 000
Dividends	1 500 000	1 937 000	1 000 000	700 000
Net Income	1 804 000	1 101 000	1 033 000	576 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	543 000	625 000	735 000	761 000
Total Tangible Assets	543 000	625 000	735 000	761 000
Total Fiancial Fixed Assets	12 000	12 000	12 000	12 000
Total Fixed Assets	555 000	637 000	748 000	773 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 091 000	1 099 000	1 271 000	1 213 000
Total Current Assets	2 102 000	1 193 000	1 957 000	1 224 000
Total Assets	2 658 000	1 831 000	2 705 000	1 997 000
Total Equity	435 000	132 000	967 000	934 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	15 000	3 000	17 000
Unpaid Taxes	140 000	263 000	334 000	92 000
Dividends	1 500 000	1 937 000	1 000 000	700 000
Other Current Debt	71 000	76 000	89 000	91 000
Total Current Debt	2 222 000	1 699 000	1 738 000	1 063 000
Total Equity and Debt	2 658 000	1 831 000	2 705 000	1 997 000

Financial indicators	2022	2021	2020	2019
Return on Equity	414,71 %	834,09 %	106,83 %	61,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	54,7 %	39,94 %	41,97 %	28,36 %
Current Ratio	0,95	0,7	1,13	1,15
Quick Ratio	0,95	0,7	1,13	1,15
Equity Ratio	0,16	0,07	0,36	0,47
Gross Profit Margin	98,13 %	99,64 %	94,82 %	97,66 %