FJORDGATA 34 AS

7010 TRONDHEIM

Finances

Share Ownership

Return on Equity

39,66 %

Current Ratio

0,04

Debt-to-Equity Ratio

0,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 890 000	1 799 000	1 764 000	1 651 000
Net Income	1 181 000	1 172 000	1 093 000	971 000
Total Assets	5 629 000	5 655 000	5 644 000	5 678 000
Total Equity	2 978 000	2 853 000	2 728 000	2 633 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 890 000	1 799 000	1 764 000	1 651 000
Expenditure	323 000	256 000	323 000	346 000
Operating Profit	1 566 000	1 543 000	1 442 000	1 306 000
Financial Income	0	0	0	0
Financial Costs	52 000	40 000	41 000	61 000
Financial Balance	−52 000	−40 000	−41 000	−61 000
Earnings Before Tax	1 514 000	1 502 000	1 401 000	1 245 000
Tax	333 000	330 000	308 000	274 000
Net Income	1 181 000	1 172 000	1 093 000	971 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 567 000	5 583 000	5 599 000	5 667 000
Total Current Assets	62 000	73 000	45 000	12 000
Total Assets	5 629 000	5 655 000	5 644 000	5 678 000
Total Retained Equity	2 943 000	2 818 000	2 692 000	2 597 000
Total Equity	2 978 000	2 853 000	2 728 000	2 633 000
Total Long-Term Debt	1 233 000	1 427 000	1 597 000	1 844 000
Total Current Debt	1 418 000	1 376 000	1 319 000	1 202 000
Total Equity and Debt	5 629 000	5 655 000	5 644 000	5 678 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 890 000	1 799 000	1 764 000	1 651 000
Revenue	1 890 000	1 799 000	1 764 000	1 651 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	16 000	16 000	68 000	119 000
Impairment	0	0	0	0
Expenditure	323 000	256 000	323 000	346 000
Operating Profit	1 566 000	1 543 000	1 442 000	1 306 000
Financial Income	0	0	0	0
Financial Costs	52 000	40 000	41 000	61 000
Financial Balance	−52 000	−40 000	−41 000	−61 000
Dividends	0	0	0	0
Net Income	1 181 000	1 172 000	1 093 000	971 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 567 000	5 583 000	5 599 000	5 660 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	7 000
Total Tangible Assets	5 567 000	5 583 000	5 599 000	5 667 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 567 000	5 583 000	5 599 000	5 667 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	64 000	35 000	5 000
Total Current Assets	62 000	73 000	45 000	12 000
Total Assets	5 629 000	5 655 000	5 644 000	5 678 000
Total Equity	2 978 000	2 853 000	2 728 000	2 633 000
Short-Term Group Debt	1 354 000	1 341 000	1 279 000	1 160 000
Total Long-Term Debt	1 233 000	1 427 000	1 597 000	1 844 000
Creditors	30 000	34 000	40 000	28 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	33 000	0	0	14 000
Total Current Debt	1 418 000	1 376 000	1 319 000	1 202 000
Total Equity and Debt	5 629 000	5 655 000	5 644 000	5 678 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,66 %	41,08 %	40,07 %	36,88 %
Debt-to-Equity Ratio	0,41	0,5	0,59	0,7
Operating Profit Margin	82,86 %	85,77 %	81,75 %	79,1 %
Current Ratio	0,04	0,05	0,03	0,01
Quick Ratio	0,04	0,05	0,03	0,01
Equity Ratio	0,53	0,5	0,48	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %