NISJA STORGT. AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

5,62 %

Current Ratio

0,77

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	692 000	674 000	664 000	655 000
Net Income	71 000	226 000	284 000	238 000
Total Assets	1 966 000	1 761 000	1 652 000	1 448 000
Total Equity	1 263 000	1 491 000	1 418 000	1 236 000

Income (NOK)	2022	2021	2020	2019
Revenue	692 000	674 000	664 000	655 000
Expenditure	259 000	384 000	299 000	343 000
Operating Profit	433 000	290 000	364 000	311 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	7 000
Financial Balance	0	0	0	−7 000
Earnings Before Tax	433 000	290 000	365 000	305 000
Tax	362 000	64 000	80 000	67 000
Net Income	71 000	226 000	284 000	238 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 605 000	1 482 000	1 399 000	1 273 000
Total Current Assets	360 000	279 000	253 000	175 000
Total Assets	1 966 000	1 761 000	1 652 000	1 448 000
Total Retained Equity	1 161 000	860 000	787 000	605 000
Total Equity	1 263 000	1 491 000	1 418 000	1 236 000
Total Long-Term Debt	235 000	0	0	0
Total Current Debt	468 000	269 000	234 000	212 000
Total Equity and Debt	1 966 000	1 761 000	1 652 000	1 448 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	692 000	674 000	664 000	655 000
Revenue	692 000	674 000	664 000	655 000
Cost of Goods Sold	0	0	0	0
Salary Costs	39 000	92 000	46 000	29 000
Depreciation	0	77 000	79 000	79 000
Impairment	0	0	0	0
Expenditure	259 000	384 000	299 000	343 000
Operating Profit	433 000	290 000	364 000	311 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	7 000
Financial Balance	0	0	0	−7 000
Dividends	300 000	153 000	102 000	102 000
Net Income	71 000	226 000	284 000	238 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	32 000	29 000	26 000
Real Eastate	1 066 000	1 066 000	1 143 000	1 221 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 066 000	1 066 000	1 143 000	1 221 000
Total Fiancial Fixed Assets	540 000	384 000	228 000	26 000
Total Fixed Assets	1 605 000	1 482 000	1 399 000	1 273 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	360 000	228 000	253 000	175 000
Total Current Assets	360 000	279 000	253 000	175 000
Total Assets	1 966 000	1 761 000	1 652 000	1 448 000
Total Equity	1 263 000	1 491 000	1 418 000	1 236 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	235 000	0	0	0
Creditors	29 000	−1 000	0	0
Unpaid Taxes	44 000	48 000	47 000	41 000
Dividends	300 000	153 000	102 000	102 000
Other Current Debt	0	1 000	1 000	1 000
Total Current Debt	468 000	269 000	234 000	212 000
Total Equity and Debt	1 966 000	1 761 000	1 652 000	1 448 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,62 %	15,16 %	20,03 %	19,26 %
Debt-to-Equity Ratio	0,19	0	0	0
Operating Profit Margin	62,57 %	43,03 %	54,82 %	47,48 %
Current Ratio	0,77	1,04	1,08	0,83
Quick Ratio	0,77	1,04	1,08	0,83
Equity Ratio	0,64	0,85	0,86	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %