ONLINE ACCOUNTING AS

1830 ASKIM

Finances

Share Ownership

Return on Equity

76,61 %

Current Ratio

1,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 544 000	6 248 000	5 239 000	4 746 000
Net Income	914 000	300 000	283 000	127 000
Total Assets	2 947 000	1 920 000	1 577 000	1 824 000
Total Equity	1 193 000	819 000	519 000	236 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 544 000	6 248 000	5 239 000	4 746 000
Expenditure	5 404 000	5 893 000	4 903 000	4 498 000
Operating Profit	1 140 000	355 000	335 000	248 000
Financial Income	56 000	30 000	35 000	27 000
Financial Costs	0	2 000	37 000	121 000
Financial Balance	56 000	28 000	−2 000	−94 000
Earnings Before Tax	1 196 000	383 000	333 000	155 000
Tax	283 000	83 000	50 000	28 000
Net Income	914 000	300 000	283 000	127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	226 000	203 000	317 000	248 000
Total Current Assets	2 720 000	1 717 000	1 260 000	1 576 000
Total Assets	2 947 000	1 920 000	1 577 000	1 824 000
Total Retained Equity	613 000	239 000	−61 000	−344 000
Total Equity	1 193 000	819 000	519 000	236 000
Total Long-Term Debt	0	0	124 000	659 000
Total Current Debt	1 754 000	1 101 000	933 000	929 000
Total Equity and Debt	2 947 000	1 920 000	1 577 000	1 824 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 417 000	6 104 000	5 021 000	4 770 000
Other Income	127 000	144 000	218 000	−24 000
Revenue	6 544 000	6 248 000	5 239 000	4 746 000
Cost of Goods Sold	11 000	6 000	91 000	56 000
Salary Costs	3 825 000	3 948 000	3 254 000	2 993 000
Depreciation	128 000	135 000	101 000	39 000
Impairment	0	0	0	150 000
Expenditure	5 404 000	5 893 000	4 903 000	4 498 000
Operating Profit	1 140 000	355 000	335 000	248 000
Financial Income	56 000	30 000	35 000	27 000
Financial Costs	0	2 000	37 000	121 000
Financial Balance	56 000	28 000	−2 000	−94 000
Dividends	540 000	0	0	0
Net Income	914 000	300 000	283 000	127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	55 000	92 000	128 000	107 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	171 000	111 000	181 000	141 000
Total Tangible Assets	171 000	111 000	181 000	141 000
Total Fiancial Fixed Assets	0	0	8 000	0
Total Fixed Assets	226 000	203 000	317 000	248 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 523 000	961 000	188 000	90 000
Total Current Assets	2 720 000	1 717 000	1 260 000	1 576 000
Total Assets	2 947 000	1 920 000	1 577 000	1 824 000
Total Equity	1 193 000	819 000	519 000	236 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	124 000	659 000
Creditors	160 000	155 000	74 000	127 000
Unpaid Taxes	432 000	490 000	377 000	331 000
Dividends	540 000	0	0	0
Other Current Debt	339 000	373 000	433 000	248 000
Total Current Debt	1 754 000	1 101 000	933 000	929 000
Total Equity and Debt	2 947 000	1 920 000	1 577 000	1 824 000

Financial indicators	2022	2021	2020	2019
Return on Equity	76,61 %	36,63 %	54,53 %	53,81 %
Debt-to-Equity Ratio	0	0	0,24	2,79
Operating Profit Margin	17,42 %	5,68 %	6,39 %	5,23 %
Current Ratio	1,55	1,56	1,35	1,7
Quick Ratio	1,55	1,56	1,35	1,7
Equity Ratio	0,4	0,43	0,33	0,13
Gross Profit Margin	99,83 %	99,9 %	98,26 %	98,82 %