L & N EIENDOM AS

2740 ROA

Finances

Share Ownership

Return on Equity

88,33 %

Current Ratio

2,36

Debt-to-Equity Ratio

6,05

Key figures (NOK)	2022	2021	2019
Revenue	668 000	454 000	388 000
Net Income	265 000	97 000	59 000
Total Assets	2 208 000	1 358 000	1 472 000
Total Equity	300 000	200 000	156 000

Income (NOK)	2022	2021	2020	2019
Revenue	668 000	454 000	0	388 000
Expenditure	274 000	275 000	104 000	246 000
Operating Profit	394 000	179 000	0	142 000
Financial Income	0	0	0	0
Financial Costs	76 000	39 000	46 000	53 000
Financial Balance	−76 000	−39 000	−46 000	−53 000
Earnings Before Tax	319 000	141 000	0	89 000
Tax	54 000	43 000	53 000	30 000
Net Income	265 000	97 000	0	59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 984 000	1 018 000	0	1 225 000
Total Current Assets	224 000	340 000	0	247 000
Total Assets	2 208 000	1 358 000	0	1 472 000
Total Retained Equity	197 000	98 000	0	54 000
Total Equity	300 000	200 000	0	156 000
Total Long-Term Debt	1 814 000	1 105 000	0	1 245 000
Total Current Debt	95 000	53 000	193 000	71 000
Total Equity and Debt	2 208 000	1 358 000	0	1 472 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	668 000	454 000	416 000	388 000
Revenue	668 000	454 000	0	388 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	155 000	104 000	104 000	104 000
Impairment	0	0	0	0
Expenditure	274 000	275 000	104 000	246 000
Operating Profit	394 000	179 000	0	142 000
Financial Income	0	0	0	0
Financial Costs	76 000	39 000	46 000	53 000
Financial Balance	−76 000	−39 000	−46 000	−53 000
Dividends	165 000	0	190 000	100 000
Net Income	265 000	97 000	0	59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 164 000	1 018 000	1 122 000	1 225 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	821 000	0	0	0
Total Tangible Assets	1 984 000	1 018 000	1 122 000	1 225 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 984 000	1 018 000	0	1 225 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	180 000	329 000	0	247 000
Total Current Assets	224 000	340 000	0	247 000
Total Assets	2 208 000	1 358 000	0	1 472 000
Total Equity	300 000	200 000	0	156 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 814 000	1 105 000	0	1 245 000
Creditors	34 000	10 000	0	41 000
Unpaid Taxes	0	0	0	0
Dividends	165 000	0	190 000	100 000
Other Current Debt	7 000	0	140 000	0
Total Current Debt	95 000	53 000	193 000	71 000
Total Equity and Debt	2 208 000	1 358 000	0	1 472 000

Financial indicators	2022	2021	2020	2019
Return on Equity	88,33 %	48,5 %	-	37,82 %
Debt-to-Equity Ratio	6,05	5,53	-	7,98
Operating Profit Margin	58,98 %	39,43 %	-	36,6 %
Current Ratio	2,36	6,42	0	3,48
Quick Ratio	2,36	6,42	0	3,48
Equity Ratio	0,14	0,15	-	0,11
Gross Profit Margin	100 %	100 %	-	100 %