HUSTVEDT OG SKEIE HOLDING AS

5585 SANDEID

Finances

Return on Equity

17,55 %

Current Ratio

0,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	33 000	1 967 000	39 000	−39 000
Total Assets	288 000	222 000	295 000	219 000
Total Equity	188 000	155 000	188 000	149 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	31 000	31 000	31 000	33 000
Operating Profit	−31 000	−31 000	−31 000	−33 000
Financial Income	232 000	2 094 000	172 000	91 000
Financial Costs	167 000	96 000	102 000	97 000
Financial Balance	65 000	1 998 000	70 000	−6 000
Earnings Before Tax	33 000	1 967 000	39 000	−39 000
Tax	0	0	0	0
Net Income	33 000	1 967 000	39 000	−39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	210 000	210 000	210 000	210 000
Total Current Assets	78 000	12 000	85 000	9 000
Total Assets	288 000	222 000	295 000	219 000
Total Retained Equity	−15 000	−48 000	−15 000	−54 000
Total Equity	188 000	155 000	188 000	149 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	100 000	67 000	106 000	69 000
Total Equity and Debt	288 000	222 000	295 000	219 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	31 000	31 000	33 000
Operating Profit	−31 000	−31 000	−31 000	−33 000
Financial Income	232 000	2 094 000	172 000	91 000
Financial Costs	167 000	96 000	102 000	97 000
Financial Balance	65 000	1 998 000	70 000	−6 000
Dividends	0	2 000 000	0	0
Net Income	33 000	1 967 000	39 000	−39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	210 000	210 000	210 000	210 000
Total Fixed Assets	210 000	210 000	210 000	210 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	5 000	5 000	0
Total Current Assets	78 000	12 000	85 000	9 000
Total Assets	288 000	222 000	295 000	219 000
Total Equity	188 000	155 000	188 000	149 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	2 000 000	0	0
Other Current Debt	100 000	−1 933 000	106 000	69 000
Total Current Debt	100 000	67 000	106 000	69 000
Total Equity and Debt	288 000	222 000	295 000	219 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,55 %	1 269,03 %	20,74 %	−26,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,78	0,18	0,8	0,13
Quick Ratio	0,78	0,18	0,8	0,13
Equity Ratio	0,65	0,7	0,64	0,68
Gross Profit Margin	-	-	-	-