KONGGATA 51 AS

0191 OSLO

Finances

Share Ownership

Return on Equity

29,81 %

Current Ratio

0,89

Debt-to-Equity Ratio

1,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 343 000	7 438 000	7 497 000	7 377 000
Net Income	4 202 000	4 329 000	4 393 000	3 468 000
Total Assets	45 739 000	41 518 000	42 316 000	43 379 000
Total Equity	14 094 000	9 892 000	10 269 000	10 622 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 343 000	7 438 000	7 497 000	7 377 000
Expenditure	1 335 000	1 389 000	1 324 000	2 206 000
Operating Profit	5 997 000	6 050 000	6 173 000	5 171 000
Financial Income	0	0	0	0
Financial Costs	611 000	500 000	541 000	725 000
Financial Balance	−611 000	−500 000	−541 000	−725 000
Earnings Before Tax	5 387 000	5 550 000	5 632 000	4 446 000
Tax	1 185 000	1 221 000	1 239 000	978 000
Net Income	4 202 000	4 329 000	4 393 000	3 468 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 477 000	41 489 000	42 306 000	43 371 000
Total Current Assets	5 262 000	28 000	9 000	8 000
Total Assets	45 739 000	41 518 000	42 316 000	43 379 000
Total Retained Equity	4 808 000	606 000	983 000	1 336 000
Total Equity	14 094 000	9 892 000	10 269 000	10 622 000
Total Long-Term Debt	25 740 000	25 552 000	25 939 000	27 793 000
Total Current Debt	5 906 000	6 074 000	6 108 000	4 964 000
Total Equity and Debt	45 739 000	41 518 000	42 316 000	43 379 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	29 000	7 381 000	0	7 347 000
Other Income	7 314 000	56 000	7 497 000	29 000
Revenue	7 343 000	7 438 000	7 497 000	7 377 000
Cost of Goods Sold	43 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 065 000	1 065 000	1 065 000	1 066 000
Impairment	0	0	0	0
Expenditure	1 335 000	1 389 000	1 324 000	2 206 000
Operating Profit	5 997 000	6 050 000	6 173 000	5 171 000
Financial Income	0	0	0	0
Financial Costs	611 000	500 000	541 000	725 000
Financial Balance	−611 000	−500 000	−541 000	−725 000
Dividends	0	0	0	0
Net Income	4 202 000	4 329 000	4 393 000	3 468 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	40 477 000	41 242 000	42 306 000	43 371 000
Machinery and Plant Facilities	0	248 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	40 477 000	41 489 000	42 306 000	43 371 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	40 477 000	41 489 000	42 306 000	43 371 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	461 000	0	0	0
Total Current Assets	5 262 000	28 000	9 000	8 000
Total Assets	45 739 000	41 518 000	42 316 000	43 379 000
Total Equity	14 094 000	9 892 000	10 269 000	10 622 000
Short-Term Group Debt	5 900 000	6 033 000	6 085 000	4 867 000
Total Long-Term Debt	25 740 000	25 552 000	25 939 000	27 793 000
Creditors	6 000	41 000	3 000	86 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	20 000	11 000
Total Current Debt	5 906 000	6 074 000	6 108 000	4 964 000
Total Equity and Debt	45 739 000	41 518 000	42 316 000	43 379 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,81 %	43,76 %	42,78 %	32,65 %
Debt-to-Equity Ratio	1,83	2,58	2,53	2,62
Operating Profit Margin	81,67 %	81,34 %	82,34 %	70,1 %
Current Ratio	0,89	0	0	0
Quick Ratio	0,89	0	0	0
Equity Ratio	0,31	0,24	0,24	0,24
Gross Profit Margin	99,41 %	100 %	100 %	100 %