BISKOP GUNNERUS' GATE 6 AS

0185 OSLO

Finances

Share Ownership

Return on Equity

70,35 %

Current Ratio

0,13

Debt-to-Equity Ratio

1,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 011 000	28 562 000	26 424 000	22 090 000
Net Income	17 829 000	16 853 000	15 000 000	11 708 000
Total Assets	78 423 000	79 471 000	77 903 000	76 353 000
Total Equity	25 344 000	25 648 000	25 806 000	23 002 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 011 000	28 562 000	26 424 000	22 090 000
Expenditure	6 276 000	6 332 000	6 457 000	5 981 000
Operating Profit	23 734 000	22 230 000	19 967 000	16 110 000
Financial Income	0	0	0	0
Financial Costs	876 000	623 000	737 000	1 099 000
Financial Balance	−876 000	−623 000	−737 000	−1 099 000
Earnings Before Tax	22 858 000	21 607 000	19 230 000	15 011 000
Tax	5 029 000	4 754 000	4 231 000	3 302 000
Net Income	17 829 000	16 853 000	15 000 000	11 708 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 349 000	74 524 000	74 178 000	76 323 000
Total Current Assets	3 075 000	4 947 000	3 726 000	30 000
Total Assets	78 423 000	79 471 000	77 903 000	76 353 000
Total Retained Equity	8 356 000	8 660 000	8 817 000	6 014 000
Total Equity	25 344 000	25 648 000	25 806 000	23 002 000
Total Long-Term Debt	29 753 000	29 701 000	31 644 000	34 607 000
Total Current Debt	23 325 000	24 122 000	20 453 000	18 744 000
Total Equity and Debt	78 423 000	79 471 000	77 903 000	76 353 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	29 501 000	28 562 000	0	21 616 000
Other Income	510 000	0	26 424 000	474 000
Revenue	30 011 000	28 562 000	26 424 000	22 090 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 586 000	2 166 000	2 145 000	2 145 000
Impairment	0	0	0	0
Expenditure	6 276 000	6 332 000	6 457 000	5 981 000
Operating Profit	23 734 000	22 230 000	19 967 000	16 110 000
Financial Income	0	0	0	0
Financial Costs	876 000	623 000	737 000	1 099 000
Financial Balance	−876 000	−623 000	−737 000	−1 099 000
Dividends	0	0	0	0
Net Income	17 829 000	16 853 000	15 000 000	11 708 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	75 349 000	74 524 000	74 178 000	76 323 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	75 349 000	74 524 000	74 178 000	76 323 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	75 349 000	74 524 000	74 178 000	76 323 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 075 000	4 947 000	3 726 000	30 000
Total Assets	78 423 000	79 471 000	77 903 000	76 353 000
Total Equity	25 344 000	25 648 000	25 806 000	23 002 000
Short-Term Group Debt	23 248 000	21 809 000	15 636 000	17 795 000
Total Long-Term Debt	29 753 000	29 701 000	31 644 000	34 607 000
Creditors	78 000	1 332 000	4 000	26 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	981 000	4 001 000	924 000
Total Current Debt	23 325 000	24 122 000	20 453 000	18 744 000
Total Equity and Debt	78 423 000	79 471 000	77 903 000	76 353 000

Financial indicators	2022	2021	2020	2019
Return on Equity	70,35 %	65,71 %	58,13 %	50,9 %
Debt-to-Equity Ratio	1,17	1,16	1,23	1,5
Operating Profit Margin	79,08 %	77,83 %	75,56 %	72,93 %
Current Ratio	0,13	0,21	0,18	0
Quick Ratio	0,13	0,21	0,18	0
Equity Ratio	0,32	0,32	0,33	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %