HØIE INVEST AS

5542 KARMSUND

Finances

Return on Equity

−1,65 %

Current Ratio

56,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−7 000	−7 000	−8 000	−6 000
Total Assets	430 000	437 000	610 000	610 000
Total Equity	423 000	430 000	438 000	445 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	7 000	8 000	6 000
Operating Profit	−7 000	−7 000	−8 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−7 000	−7 000	−8 000	−6 000
Tax	0	0	0	0
Net Income	−7 000	−7 000	−8 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 000	35 000	35 000	35 000
Total Current Assets	395 000	402 000	575 000	575 000
Total Assets	430 000	437 000	610 000	610 000
Total Retained Equity	373 000	380 000	388 000	395 000
Total Equity	423 000	430 000	438 000	445 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	7 000	172 000	165 000
Total Equity and Debt	430 000	437 000	610 000	610 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	7 000	8 000	6 000
Operating Profit	−7 000	−7 000	−8 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−7 000	−7 000	−8 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	35 000	35 000	35 000	35 000
Total Fixed Assets	35 000	35 000	35 000	35 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	28 000	200 000	1 000
Total Current Assets	395 000	402 000	575 000	575 000
Total Assets	430 000	437 000	610 000	610 000
Total Equity	423 000	430 000	438 000	445 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	7 000	172 000	165 000
Total Current Debt	7 000	7 000	172 000	165 000
Total Equity and Debt	430 000	437 000	610 000	610 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,65 %	−1,63 %	−1,83 %	−1,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	56,43	57,43	3,34	3,48
Quick Ratio	56,43	57,43	3,34	3,48
Equity Ratio	0,98	0,98	0,72	0,73
Gross Profit Margin	-	-	-	-