STRANDVEGEN 108 TROMSØ AS

9010 TROMSØ

Finances

Share Ownership

Return on Equity

3,25 %

Current Ratio

2,11

Debt-to-Equity Ratio

0,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 635 000	5 506 000	3 500 000	2 250 000
Net Income	1 745 000	1 505 000	−1 154 000	−1 490 000
Total Assets	73 061 000	74 377 000	123 854 000	103 544 000
Total Equity	53 647 000	51 902 000	58 610 000	25 666 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 635 000	5 506 000	3 500 000	2 250 000
Expenditure	2 790 000	2 728 000	2 801 000	2 108 000
Operating Profit	2 846 000	2 778 000	699 000	142 000
Financial Income	14 000	9 000	14 000	3 000
Financial Costs	622 000	857 000	2 192 000	2 056 000
Financial Balance	−608 000	−848 000	−2 178 000	−2 053 000
Earnings Before Tax	2 238 000	1 930 000	−1 479 000	−1 911 000
Tax	492 000	425 000	−325 000	−420 000
Net Income	1 745 000	1 505 000	−1 154 000	−1 490 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	71 654 000	73 880 000	89 136 000	90 380 000
Total Current Assets	1 407 000	497 000	34 717 000	13 165 000
Total Assets	73 061 000	74 377 000	123 854 000	103 544 000
Total Retained Equity	3 251 000	1 505 000	0	0
Total Equity	53 647 000	51 902 000	58 610 000	25 666 000
Total Long-Term Debt	18 746 000	21 615 000	64 655 000	72 889 000
Total Current Debt	668 000	860 000	589 000	4 990 000
Total Equity and Debt	73 061 000	74 377 000	123 854 000	103 544 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 635 000	5 506 000	3 500 000	2 250 000
Revenue	5 635 000	5 506 000	3 500 000	2 250 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 082 000	2 039 000	2 030 000	1 451 000
Impairment	0	0	0	0
Expenditure	2 790 000	2 728 000	2 801 000	2 108 000
Operating Profit	2 846 000	2 778 000	699 000	142 000
Financial Income	14 000	9 000	14 000	3 000
Financial Costs	622 000	857 000	2 192 000	2 056 000
Financial Balance	−608 000	−848 000	−2 178 000	−2 053 000
Dividends	0	0	0	0
Net Income	1 745 000	1 505 000	−1 154 000	−1 490 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	71 574 000	73 656 000	89 136 000	90 380 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	71 574 000	73 656 000	89 136 000	90 380 000
Total Fiancial Fixed Assets	80 000	225 000	0	0
Total Fixed Assets	71 654 000	73 880 000	89 136 000	90 380 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 407 000	497 000	34 717 000	13 165 000
Total Assets	73 061 000	74 377 000	123 854 000	103 544 000
Total Equity	53 647 000	51 902 000	58 610 000	25 666 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 746 000	21 615 000	64 655 000	72 889 000
Creditors	66 000	69 000	67 000	1 942 000
Unpaid Taxes	207 000	189 000	185 000	841 000
Dividends	0	0	0	0
Other Current Debt	34 000	373 000	337 000	2 206 000
Total Current Debt	668 000	860 000	589 000	4 990 000
Total Equity and Debt	73 061 000	74 377 000	123 854 000	103 544 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,25 %	2,9 %	−1,97 %	−5,81 %
Debt-to-Equity Ratio	0,35	0,42	1,1	2,84
Operating Profit Margin	50,51 %	50,45 %	19,97 %	6,31 %
Current Ratio	2,11	0,58	58,94	2,64
Quick Ratio	2,11	0,58	58,94	2,64
Equity Ratio	0,73	0,7	0,47	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %