company

WILD NORWAY AS

7609 LEVANGER

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

123,33 %

Current Ratio

1,53

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	507 000	87 000	76 000	0
Net Income	74 000	26 000	−9 000	−42 000
Total Assets	145 000	25 000	32 000	32 000
Total Equity	60 000	−14 000	−40 000	−31 000

Income (NOK)	2022	2021	2020	2019
Revenue	507 000	87 000	76 000	0
Expenditure	412 000	53 000	88 000	15 000
Operating Profit	95 000	33 000	−11 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	30 000
Financial Balance	0	0	0	−30 000
Earnings Before Tax	95 000	33 000	−11 000	−45 000
Tax	21 000	7 000	−3 000	−3 000
Net Income	74 000	26 000	−9 000	−42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	25 000	32 000	29 000
Total Current Assets	130 000	1 000	0	2 000
Total Assets	145 000	25 000	32 000	32 000
Total Retained Equity	15 000	−58 000	−84 000	−75 000
Total Equity	60 000	−14 000	−40 000	−31 000
Total Long-Term Debt	0	39 000	49 000	51 000
Total Current Debt	85 000	0	23 000	12 000
Total Equity and Debt	145 000	25 000	32 000	32 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	351 000	87 000	76 000	0
Other Income	155 000	0	0	0
Revenue	507 000	87 000	76 000	0
Cost of Goods Sold	112 000	18 000	24 000	0
Salary Costs	114 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	412 000	53 000	88 000	15 000
Operating Profit	95 000	33 000	−11 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	30 000
Financial Balance	0	0	0	−30 000
Dividends	0	0	0	0
Net Income	74 000	26 000	−9 000	−42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	10 000	17 000	14 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 000	15 000	15 000	15 000
Total Fixed Assets	15 000	25 000	32 000	29 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	128 000	1 000	0	2 000
Total Current Assets	130 000	1 000	0	2 000
Total Assets	145 000	25 000	32 000	32 000
Total Equity	60 000	−14 000	−40 000	−31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	39 000	49 000	51 000
Creditors	7 000	0	23 000	12 000
Unpaid Taxes	56 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	0	0	0
Total Current Debt	85 000	0	23 000	12 000
Total Equity and Debt	145 000	25 000	32 000	32 000

Financial indicators	2022	2021	2020	2019
Return on Equity	123,33 %	−185,71 %	22,5 %	135,48 %
Debt-to-Equity Ratio	0	−2,79	−1,23	−1,65
Operating Profit Margin	18,74 %	37,93 %	−14,47 %	-
Current Ratio	1,53	-	0	0,17
Quick Ratio	1,53	-	0	0,17
Equity Ratio	0,41	−0,56	−1,25	−0,97
Gross Profit Margin	77,91 %	79,31 %	68,42 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English