SKIRBEKK INVEST AS

2406 ELVERUM

Finances

Return on Equity

63,21 %

Current Ratio

2,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 153 000	764 000	658 000	618 000
Total Assets	2 474 000	2 121 000	1 857 000	1 866 000
Total Equity	1 824 000	1 521 000	1 357 000	1 199 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 000	1 000	0	0
Operating Profit	−1 000	−1 000	0	0
Financial Income	1 163 000	765 000	661 000	641 000
Financial Costs	8 000	0	3 000	23 000
Financial Balance	1 155 000	765 000	658 000	618 000
Earnings Before Tax	1 153 000	764 000	658 000	618 000
Tax	0	0	0	0
Net Income	1 153 000	764 000	658 000	618 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 007 000	1 187 000	1 187 000	1 135 000
Total Current Assets	1 467 000	934 000	670 000	731 000
Total Assets	2 474 000	2 121 000	1 857 000	1 866 000
Total Retained Equity	1 730 000	1 426 000	1 263 000	1 104 000
Total Equity	1 824 000	1 521 000	1 357 000	1 199 000
Total Long-Term Debt	0	0	0	360 000
Total Current Debt	650 000	600 000	500 000	307 000
Total Equity and Debt	2 474 000	2 121 000	1 857 000	1 866 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	1 000	0	0
Operating Profit	−1 000	−1 000	0	0
Financial Income	1 163 000	765 000	661 000	641 000
Financial Costs	8 000	0	3 000	23 000
Financial Balance	1 155 000	765 000	658 000	618 000
Dividends	850 000	600 000	500 000	300 000
Net Income	1 153 000	764 000	658 000	618 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 007 000	1 187 000	1 187 000	1 135 000
Total Fixed Assets	1 007 000	1 187 000	1 187 000	1 135 000
Stock	0	0	0	0
Total Investments	122 000	77 000	0	0
Cash, Bank	595 000	97 000	10 000	91 000
Total Current Assets	1 467 000	934 000	670 000	731 000
Total Assets	2 474 000	2 121 000	1 857 000	1 866 000
Total Equity	1 824 000	1 521 000	1 357 000	1 199 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	360 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	850 000	600 000	500 000	300 000
Other Current Debt	0	0	0	7 000
Total Current Debt	650 000	600 000	500 000	307 000
Total Equity and Debt	2 474 000	2 121 000	1 857 000	1 866 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,21 %	50,23 %	48,49 %	51,54 %
Debt-to-Equity Ratio	0	0	0	0,3
Operating Profit Margin	-	-	-	-
Current Ratio	2,26	1,56	1,34	2,38
Quick Ratio	2,26	1,56	1,34	2,38
Equity Ratio	0,74	0,72	0,73	0,64
Gross Profit Margin	-	-	-	-