BY HOFF AS

1359 EIKSMARKA

Finances

Share Ownership

Return on Equity

−86,27 %

Current Ratio

1,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	536 000	596 000	756 000	1 175 000
Net Income	−132 000	−25 000	82 000	−8 000
Total Assets	314 000	530 000	474 000	384 000
Total Equity	153 000	285 000	310 000	216 000

Income (NOK)	2022	2021	2020	2019
Revenue	536 000	596 000	756 000	1 175 000
Expenditure	659 000	615 000	646 000	1 175 000
Operating Profit	−123 000	−19 000	109 000	−1 000
Financial Income	2 000	1 000	3 000	1 000
Financial Costs	10 000	6 000	9 000	8 000
Financial Balance	−8 000	−5 000	−6 000	−7 000
Earnings Before Tax	−132 000	−25 000	103 000	−8 000
Tax	0	0	21 000	0
Net Income	−132 000	−25 000	82 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	314 000	530 000	474 000	384 000
Total Assets	314 000	530 000	474 000	384 000
Total Retained Equity	113 000	245 000	270 000	176 000
Total Equity	153 000	285 000	310 000	216 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	161 000	245 000	164 000	168 000
Total Equity and Debt	314 000	530 000	474 000	384 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	536 000	556 000	754 000	1 175 000
Other Income	0	40 000	2 000	0
Revenue	536 000	596 000	756 000	1 175 000
Cost of Goods Sold	3 000	16 000	5 000	1 000
Salary Costs	503 000	417 000	431 000	828 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	659 000	615 000	646 000	1 175 000
Operating Profit	−123 000	−19 000	109 000	−1 000
Financial Income	2 000	1 000	3 000	1 000
Financial Costs	10 000	6 000	9 000	8 000
Financial Balance	−8 000	−5 000	−6 000	−7 000
Dividends	0	0	0	0
Net Income	−132 000	−25 000	82 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	12 000	0
Total Investments	0	0	0	0
Cash, Bank	178 000	294 000	393 000	195 000
Total Current Assets	314 000	530 000	474 000	384 000
Total Assets	314 000	530 000	474 000	384 000
Total Equity	153 000	285 000	310 000	216 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	45 000	45 000	44 000	43 000
Unpaid Taxes	41 000	21 000	28 000	36 000
Dividends	0	0	0	0
Other Current Debt	75 000	180 000	72 000	78 000
Total Current Debt	161 000	245 000	164 000	168 000
Total Equity and Debt	314 000	530 000	474 000	384 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−86,27 %	−8,77 %	26,45 %	−3,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−22,95 %	−3,19 %	14,42 %	−0,09 %
Current Ratio	1,95	2,16	2,89	2,29
Quick Ratio	1,95	2,16	3,12	2,29
Equity Ratio	0,49	0,54	0,65	0,56
Gross Profit Margin	99,44 %	97,32 %	99,34 %	99,91 %