AKASIEN HOLDING AS

1346 GJETTUM

Finances

Return on Equity

19,67 %

Current Ratio

5,26

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	857 000	26 824 000
Net Income	1 502 000	1 170 000	490 000	16 802 000
Total Assets	10 465 000	9 658 000	9 275 000	23 620 000
Total Equity	7 637 000	6 535 000	5 465 000	18 949 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	857 000	26 824 000
Expenditure	54 000	52 000	249 000	5 366 000
Operating Profit	−54 000	−52 000	609 000	21 458 000
Financial Income	1 558 000	1 213 000	24 000	65 000
Financial Costs	1 000	0	4 000	130 000
Financial Balance	1 557 000	1 213 000	20 000	−65 000
Earnings Before Tax	1 503 000	1 161 000	629 000	21 394 000
Tax	1 000	−8 000	139 000	4 593 000
Net Income	1 502 000	1 170 000	490 000	16 802 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 817 000	5 817 000	5 817 000	6 740 000
Total Current Assets	4 648 000	3 842 000	3 458 000	16 880 000
Total Assets	10 465 000	9 658 000	9 275 000	23 620 000
Total Retained Equity	5 575 000	4 473 000	3 403 000	16 802 000
Total Equity	7 637 000	6 535 000	5 465 000	18 949 000
Total Long-Term Debt	1 944 000	2 427 000	3 032 000	3 615 000
Total Current Debt	884 000	697 000	778 000	1 056 000
Total Equity and Debt	10 465 000	9 658 000	9 275 000	23 620 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	97 000	5 740 000
Other Income	0	0	760 000	21 083 000
Revenue	0	0	857 000	26 824 000
Cost of Goods Sold	0	0	0	2 313 000
Salary Costs	0	0	4 000	1 551 000
Depreciation	0	0	0	326 000
Impairment	0	0	0	0
Expenditure	54 000	52 000	249 000	5 366 000
Operating Profit	−54 000	−52 000	609 000	21 458 000
Financial Income	1 558 000	1 213 000	24 000	65 000
Financial Costs	1 000	0	4 000	130 000
Financial Balance	1 557 000	1 213 000	20 000	−65 000
Dividends	400 000	100 000	50 000	0
Net Income	1 502 000	1 170 000	490 000	16 802 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	6 646 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	6 646 000
Total Fiancial Fixed Assets	5 817 000	5 817 000	5 817 000	94 000
Total Fixed Assets	5 817 000	5 817 000	5 817 000	6 740 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 139 000	3 242 000	3 458 000	16 770 000
Total Current Assets	4 648 000	3 842 000	3 458 000	16 880 000
Total Assets	10 465 000	9 658 000	9 275 000	23 620 000
Total Equity	7 637 000	6 535 000	5 465 000	18 949 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 944 000	2 427 000	3 032 000	3 615 000
Creditors	0	0	0	23 000
Unpaid Taxes	0	0	7 000	5 000
Dividends	400 000	100 000	50 000	0
Other Current Debt	0	0	0	50 000
Total Current Debt	884 000	697 000	778 000	1 056 000
Total Equity and Debt	10 465 000	9 658 000	9 275 000	23 620 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,67 %	17,9 %	8,97 %	88,67 %
Debt-to-Equity Ratio	0,25	0,37	0,55	0,19
Operating Profit Margin	-	-	71,06 %	80 %
Current Ratio	5,26	5,51	4,44	15,98
Quick Ratio	5,26	5,51	4,44	15,98
Equity Ratio	0,73	0,68	0,59	0,8
Gross Profit Margin	-	-	100 %	91,38 %