NH15-2 EIENDOM AS

2150 ÅRNES

Finances

Share Ownership

Return on Equity

15,24 %

Current Ratio

2,86

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	438 000	433 000	427 000	421 000
Net Income	259 000	235 000	255 000	284 000
Total Assets	2 232 000	1 776 000	1 958 000	1 809 000
Total Equity	1 699 000	1 440 000	1 205 000	950 000

Income (NOK)	2022	2021	2020	2019
Revenue	438 000	433 000	427 000	421 000
Expenditure	116 000	137 000	104 000	57 000
Operating Profit	321 000	296 000	322 000	364 000
Financial Income	11 000	5 000	9 000	5 000
Financial Costs	0	0	4 000	5 000
Financial Balance	11 000	5 000	5 000	0
Earnings Before Tax	333 000	301 000	327 000	364 000
Tax	74 000	66 000	72 000	80 000
Net Income	259 000	235 000	255 000	284 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 059 000	775 000	1 262 000	1 553 000
Total Current Assets	1 173 000	1 001 000	696 000	256 000
Total Assets	2 232 000	1 776 000	1 958 000	1 809 000
Total Retained Equity	0	1 290 000	1 055 000	800 000
Total Equity	1 699 000	1 440 000	1 205 000	950 000
Total Long-Term Debt	122 000	142 000	562 000	673 000
Total Current Debt	410 000	194 000	191 000	186 000
Total Equity and Debt	2 232 000	1 776 000	1 958 000	1 809 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	438 000	433 000	427 000	421 000
Revenue	438 000	433 000	427 000	421 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	116 000	130 000	98 000	51 000
Impairment	0	0	0	0
Expenditure	116 000	137 000	104 000	57 000
Operating Profit	321 000	296 000	322 000	364 000
Financial Income	11 000	5 000	9 000	5 000
Financial Costs	0	0	4 000	5 000
Financial Balance	11 000	5 000	5 000	0
Dividends	0	0	0	0
Net Income	259 000	235 000	255 000	284 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	659 000	775 000	905 000	1 003 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	659 000	775 000	905 000	1 003 000
Total Fiancial Fixed Assets	400 000	0	357 000	550 000
Total Fixed Assets	1 059 000	775 000	1 262 000	1 553 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 173 000	1 001 000	696 000	256 000
Total Current Assets	1 173 000	1 001 000	696 000	256 000
Total Assets	2 232 000	1 776 000	1 958 000	1 809 000
Total Equity	1 699 000	1 440 000	1 205 000	950 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	122 000	142 000	562 000	673 000
Creditors	0	0	0	0
Unpaid Taxes	110 000	108 000	107 000	105 000
Dividends	0	0	0	0
Other Current Debt	207 000	0	0	0
Total Current Debt	410 000	194 000	191 000	186 000
Total Equity and Debt	2 232 000	1 776 000	1 958 000	1 809 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,24 %	16,32 %	21,16 %	29,89 %
Debt-to-Equity Ratio	0,07	0,1	0,47	0,71
Operating Profit Margin	73,29 %	68,36 %	75,41 %	86,46 %
Current Ratio	2,86	5,16	3,64	1,38
Quick Ratio	2,86	5,16	3,64	1,38
Equity Ratio	0,76	0,81	0,62	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %