company

SAMEIET HASLEKROKEN 1

0179 OSLO

Finances

Share Ownership

Return on Equity

−1,67 %

Current Ratio

14,27

Debt-to-Equity Ratio

−1,49

Key figures (NOK)	2020	2019	2018	2017
Revenue	379 000	349 000	298 000	293 000
Net Income	5 000	−292 000	57 000	29 000
Total Assets	157 000	215 000	132 000	124 000
Total Equity	−300 000	−297 000	−1 000	−57 000

Income (NOK)	2020	2019	2018	2017
Revenue	379 000	349 000	298 000	293 000
Expenditure	380 000	645 000	245 000	268 000
Operating Profit	−1 000	−296 000	53 000	25 000
Financial Income	5 000	5 000	5 000	4 000
Financial Costs	0	0	0	0
Financial Balance	5 000	5 000	5 000	4 000
Earnings Before Tax	5 000	−292 000	57 000	29 000
Tax	0	0	0	0
Net Income	5 000	−292 000	57 000	29 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	0	0	0	0
Total Current Assets	157 000	215 000	132 000	124 000
Total Assets	157 000	215 000	132 000	124 000
Total Retained Equity	0	0	0	0
Total Equity	−300 000	−297 000	−1 000	−57 000
Total Long-Term Debt	446 000	500 000	125 000	175 000
Total Current Debt	11 000	12 000	8 000	6 000
Total Equity and Debt	157 000	215 000	132 000	124 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	0	0	0	0
Other Income	379 000	349 000	298 000	293 000
Revenue	379 000	349 000	298 000	293 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	380 000	645 000	245 000	268 000
Operating Profit	−1 000	−296 000	53 000	25 000
Financial Income	5 000	5 000	5 000	4 000
Financial Costs	0	0	0	0
Financial Balance	5 000	5 000	5 000	4 000
Dividends	0	0	0	0
Net Income	5 000	−292 000	57 000	29 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	157 000	215 000	132 000	124 000
Total Current Assets	157 000	215 000	132 000	124 000
Total Assets	157 000	215 000	132 000	124 000
Total Equity	−300 000	−297 000	−1 000	−57 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	446 000	500 000	125 000	175 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	12 000	8 000	6 000
Total Current Debt	11 000	12 000	8 000	6 000
Total Equity and Debt	157 000	215 000	132 000	124 000

Financial indicators	2020	2019	2018	2017
Return on Equity	−1,67 %	98,32 %	−5 700 %	−50,88 %
Debt-to-Equity Ratio	−1,49	−1,68	−125	−3,07
Operating Profit Margin	−0,26 %	−84,81 %	17,79 %	8,53 %
Current Ratio	14,27	17,92	16,5	20,67
Quick Ratio	14,27	17,92	16,5	20,67
Equity Ratio	−1,91	−1,38	−0,01	−0,46
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English