SOLENGA EIENDOM AS

1747 SKJEBERG

Finances

Share Ownership

Return on Equity

126,42 %

Current Ratio

3,52

Debt-to-Equity Ratio

31,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	258 000	241 000	246 000	246 000
Net Income	67 000	60 000	87 000	100 000
Total Assets	1 750 000	1 756 000	1 749 000	1 819 000
Total Equity	53 000	−14 000	−74 000	−161 000

Income (NOK)	2022	2021	2020	2019
Revenue	258 000	241 000	246 000	246 000
Expenditure	101 000	110 000	79 000	70 000
Operating Profit	157 000	131 000	167 000	176 000
Financial Income	0	0	0	0
Financial Costs	83 000	72 000	80 000	76 000
Financial Balance	−83 000	−72 000	−80 000	−76 000
Earnings Before Tax	74 000	60 000	87 000	100 000
Tax	7 000	0	0	0
Net Income	67 000	60 000	87 000	100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 641 000	1 641 000	1 641 000	1 641 000
Total Current Assets	109 000	114 000	108 000	178 000
Total Assets	1 750 000	1 756 000	1 749 000	1 819 000
Total Retained Equity	23 000	−44 000	−104 000	−191 000
Total Equity	53 000	−14 000	−74 000	−161 000
Total Long-Term Debt	1 665 000	1 730 000	1 796 000	1 930 000
Total Current Debt	31 000	40 000	27 000	49 000
Total Equity and Debt	1 750 000	1 756 000	1 749 000	1 819 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	258 000	241 000	246 000	246 000
Revenue	258 000	241 000	246 000	246 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	101 000	110 000	79 000	70 000
Operating Profit	157 000	131 000	167 000	176 000
Financial Income	0	0	0	0
Financial Costs	83 000	72 000	80 000	76 000
Financial Balance	−83 000	−72 000	−80 000	−76 000
Dividends	0	0	0	0
Net Income	67 000	60 000	87 000	100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 641 000	1 641 000	1 641 000	1 641 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 641 000	1 641 000	1 641 000	1 641 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 641 000	1 641 000	1 641 000	1 641 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	109 000	109 000	107 000	178 000
Total Current Assets	109 000	114 000	108 000	178 000
Total Assets	1 750 000	1 756 000	1 749 000	1 819 000
Total Equity	53 000	−14 000	−74 000	−161 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 665 000	1 730 000	1 796 000	1 930 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	40 000	27 000	49 000
Total Current Debt	31 000	40 000	27 000	49 000
Total Equity and Debt	1 750 000	1 756 000	1 749 000	1 819 000

Financial indicators	2022	2021	2020	2019
Return on Equity	126,42 %	−428,57 %	−117,57 %	−62,11 %
Debt-to-Equity Ratio	31,42	−123,57	−24,27	−11,99
Operating Profit Margin	60,85 %	54,36 %	67,89 %	71,54 %
Current Ratio	3,52	2,85	4	3,63
Quick Ratio	3,52	2,85	4	3,63
Equity Ratio	0,03	−0,01	−0,04	−0,09
Gross Profit Margin	100 %	100 %	100 %	100 %