EIVIND JÅSUND AS

1363 HØVIK

Finances

Return on Equity

−11,98 %

Current Ratio

2,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 040 000	807 000	628 000	2 138 000
Net Income	−223 000	90 000	−68 000	868 000
Total Assets	2 345 000	2 240 000	2 106 000	2 696 000
Total Equity	1 862 000	2 085 000	1 995 000	2 063 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 040 000	807 000	628 000	2 138 000
Expenditure	1 709 000	760 000	594 000	1 092 000
Operating Profit	331 000	47 000	34 000	1 046 000
Financial Income	4 000	58 000	114 000	62 000
Financial Costs	486 000	6 000	208 000	12 000
Financial Balance	−482 000	52 000	−94 000	50 000
Earnings Before Tax	−151 000	99 000	−59 000	1 096 000
Tax	72 000	9 000	9 000	228 000
Net Income	−223 000	90 000	−68 000	868 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 111 000	1 274 000	1 274 000	1 474 000
Total Current Assets	1 234 000	966 000	832 000	1 222 000
Total Assets	2 345 000	2 240 000	2 106 000	2 696 000
Total Retained Equity	1 767 000	1 991 000	1 901 000	1 969 000
Total Equity	1 862 000	2 085 000	1 995 000	2 063 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	483 000	154 000	111 000	633 000
Total Equity and Debt	2 345 000	2 240 000	2 106 000	2 696 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 040 000	807 000	628 000	2 138 000
Other Income	0	0	0	0
Revenue	2 040 000	807 000	628 000	2 138 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 364 000	531 000	471 000	961 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 709 000	760 000	594 000	1 092 000
Operating Profit	331 000	47 000	34 000	1 046 000
Financial Income	4 000	58 000	114 000	62 000
Financial Costs	486 000	6 000	208 000	12 000
Financial Balance	−482 000	52 000	−94 000	50 000
Dividends	0	0	0	400 000
Net Income	−223 000	90 000	−68 000	868 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 111 000	1 274 000	1 274 000	1 474 000
Total Fixed Assets	1 111 000	1 274 000	1 274 000	1 474 000
Stock	0	0	0	0
Total Investments	740 000	426 000	370 000	798 000
Cash, Bank	307 000	481 000	458 000	421 000
Total Current Assets	1 234 000	966 000	832 000	1 222 000
Total Assets	2 345 000	2 240 000	2 106 000	2 696 000
Total Equity	1 862 000	2 085 000	1 995 000	2 063 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	2 000	3 000	0
Unpaid Taxes	214 000	71 000	16 000	71 000
Dividends	0	0	0	400 000
Other Current Debt	191 000	72 000	83 000	334 000
Total Current Debt	483 000	154 000	111 000	633 000
Total Equity and Debt	2 345 000	2 240 000	2 106 000	2 696 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,98 %	4,32 %	−3,41 %	42,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,23 %	5,82 %	5,41 %	48,92 %
Current Ratio	2,55	6,27	7,5	1,93
Quick Ratio	2,55	6,27	7,5	1,93
Equity Ratio	0,79	0,93	0,95	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %