SPEKTOR ADVOKAT AS

7130 BREKSTAD

Finances

Return on Equity

18,75 %

Current Ratio

2,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 287 000	4 327 000	3 640 000	2 559 000
Net Income	375 000	598 000	406 000	220 000
Total Assets	2 976 000	2 984 000	3 502 000	4 504 000
Total Equity	2 000 000	2 017 000	1 419 000	1 013 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 287 000	4 327 000	3 640 000	2 559 000
Expenditure	2 805 000	3 563 000	3 125 000	2 280 000
Operating Profit	481 000	764 000	515 000	279 000
Financial Income	1 000	2 000	6 000	7 000
Financial Costs	1 000	0	0	4 000
Financial Balance	0	2 000	6 000	3 000
Earnings Before Tax	481 000	766 000	521 000	282 000
Tax	106 000	169 000	115 000	62 000
Net Income	375 000	598 000	406 000	220 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	158 000	114 000	59 000	46 000
Total Current Assets	2 817 000	2 870 000	3 443 000	4 458 000
Total Assets	2 976 000	2 984 000	3 502 000	4 504 000
Total Retained Equity	1 965 000	1 982 000	1 384 000	978 000
Total Equity	2 000 000	2 017 000	1 419 000	1 013 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	976 000	967 000	2 082 000	3 491 000
Total Equity and Debt	2 976 000	2 984 000	3 502 000	4 504 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 287 000	4 327 000	3 640 000	2 559 000
Other Income	0	0	0	0
Revenue	3 287 000	4 327 000	3 640 000	2 559 000
Cost of Goods Sold	196 000	190 000	164 000	65 000
Salary Costs	1 715 000	2 191 000	2 099 000	1 537 000
Depreciation	0	0	3 000	6 000
Impairment	0	0	0	0
Expenditure	2 805 000	3 563 000	3 125 000	2 280 000
Operating Profit	481 000	764 000	515 000	279 000
Financial Income	1 000	2 000	6 000	7 000
Financial Costs	1 000	0	0	4 000
Financial Balance	0	2 000	6 000	3 000
Dividends	0	0	0	0
Net Income	375 000	598 000	406 000	220 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	128 000	114 000	59 000	43 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	3 000
Total Tangible Assets	0	0	0	3 000
Total Fiancial Fixed Assets	30 000	0	0	0
Total Fixed Assets	158 000	114 000	59 000	46 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 056 000	1 756 000	2 561 000	4 009 000
Total Current Assets	2 817 000	2 870 000	3 443 000	4 458 000
Total Assets	2 976 000	2 984 000	3 502 000	4 504 000
Total Equity	2 000 000	2 017 000	1 419 000	1 013 000
Short-Term Group Debt	503 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	79 000	153 000	30 000
Unpaid Taxes	234 000	344 000	224 000	157 000
Dividends	0	0	0	0
Other Current Debt	229 000	320 000	1 576 000	3 233 000
Total Current Debt	976 000	967 000	2 082 000	3 491 000
Total Equity and Debt	2 976 000	2 984 000	3 502 000	4 504 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,75 %	29,65 %	28,61 %	21,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,63 %	17,66 %	14,15 %	10,9 %
Current Ratio	2,89	2,97	1,65	1,28
Quick Ratio	2,89	2,97	1,65	1,28
Equity Ratio	0,67	0,68	0,41	0,22
Gross Profit Margin	94,04 %	95,61 %	95,49 %	97,46 %