CHRISTIANIA INVESTERINGSSELSKAB AS

1177 OSLO

Finances

Return on Equity

34 225 %

Current Ratio

0,22

Debt-to-Equity Ratio

259,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	34 225 000	3 241 000	−224 000	1 090 000
Total Assets	66 935 000	54 479 000	39 451 000	36 525 000
Total Equity	100 000	2 945 000	−124 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	117 000	89 000	2 611 000	75 000
Operating Profit	−117 000	−89 000	−2 611 000	−75 000
Financial Income	35 879 000	4 723 000	3 625 000	2 359 000
Financial Costs	1 282 000	1 347 000	1 139 000	1 095 000
Financial Balance	34 597 000	3 376 000	2 486 000	1 264 000
Earnings Before Tax	34 480 000	3 287 000	−125 000	1 190 000
Tax	254 000	46 000	99 000	100 000
Net Income	34 225 000	3 241 000	−224 000	1 090 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 020 000	45 478 000	33 791 000	32 774 000
Total Current Assets	8 915 000	9 000 000	5 660 000	3 751 000
Total Assets	66 935 000	54 479 000	39 451 000	36 525 000
Total Retained Equity	0	2 845 000	−224 000	0
Total Equity	100 000	2 945 000	−124 000	100 000
Total Long-Term Debt	25 949 000	49 959 000	38 400 000	34 139 000
Total Current Debt	40 886 000	1 575 000	1 175 000	2 286 000
Total Equity and Debt	66 935 000	54 479 000	39 451 000	36 525 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	117 000	89 000	2 611 000	75 000
Operating Profit	−117 000	−89 000	−2 611 000	−75 000
Financial Income	35 879 000	4 723 000	3 625 000	2 359 000
Financial Costs	1 282 000	1 347 000	1 139 000	1 095 000
Financial Balance	34 597 000	3 376 000	2 486 000	1 264 000
Dividends	0	0	0	734 000
Net Income	34 225 000	3 241 000	−224 000	1 090 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	79 000	76 000	73 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	58 020 000	45 400 000	33 715 000	32 701 000
Total Fixed Assets	58 020 000	45 478 000	33 791 000	32 774 000
Stock	0	0	0	0
Total Investments	6 428 000	3 169 000	2 323 000	1 135 000
Cash, Bank	1 469 000	577 000	1 941 000	294 000
Total Current Assets	8 915 000	9 000 000	5 660 000	3 751 000
Total Assets	66 935 000	54 479 000	39 451 000	36 525 000
Total Equity	100 000	2 945 000	−124 000	100 000
Short-Term Group Debt	40 839 000	1 568 000	1 059 000	1 551 000
Total Long-Term Debt	25 949 000	49 959 000	38 400 000	34 139 000
Creditors	47 000	7 000	14 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	734 000
Other Current Debt	0	0	0	0
Total Current Debt	40 886 000	1 575 000	1 175 000	2 286 000
Total Equity and Debt	66 935 000	54 479 000	39 451 000	36 525 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34 225 %	110,05 %	180,65 %	1 090 %
Debt-to-Equity Ratio	259,49	16,96	−309,68	341,39
Operating Profit Margin	-	-	-	-
Current Ratio	0,22	5,71	4,82	1,64
Quick Ratio	0,22	5,71	4,82	1,64
Equity Ratio	0	0,05	−0	0
Gross Profit Margin	-	-	-	-