company

EDWINS MALERFRIMA AS

0585 OSLO

Finances

Share Ownership

Return on Equity

97,65 %

Current Ratio

1,44

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 177 000	1 995 000	1 700 000	1 206 000
Net Income	415 000	−81 000	100 000	165 000
Total Assets	1 012 000	453 000	562 000	385 000
Total Equity	425 000	10 000	91 000	174 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 177 000	1 995 000	1 700 000	1 206 000
Expenditure	1 627 000	2 073 000	1 556 000	984 000
Operating Profit	549 000	−77 000	144 000	221 000
Financial Income	0	0	0	0
Financial Costs	8 000	4 000	13 000	7 000
Financial Balance	−8 000	−4 000	−13 000	−7 000
Earnings Before Tax	541 000	−81 000	131 000	214 000
Tax	126 000	0	32 000	49 000
Net Income	415 000	−81 000	100 000	165 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	303 000	402 000	378 000	206 000
Total Current Assets	709 000	50 000	184 000	179 000
Total Assets	1 012 000	453 000	562 000	385 000
Total Retained Equity	395 000	−20 000	61 000	144 000
Total Equity	425 000	10 000	91 000	174 000
Total Long-Term Debt	95 000	126 000	148 000	173 000
Total Current Debt	492 000	316 000	323 000	39 000
Total Equity and Debt	1 012 000	453 000	562 000	385 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 177 000	1 995 000	1 700 000	1 206 000
Other Income	0	0	0	0
Revenue	2 177 000	1 995 000	1 700 000	1 206 000
Cost of Goods Sold	166 000	38 000	346 000	40 000
Salary Costs	807 000	1 249 000	446 000	413 000
Depreciation	99 000	88 000	60 000	52 000
Impairment	0	0	0	9 000
Expenditure	1 627 000	2 073 000	1 556 000	984 000
Operating Profit	549 000	−77 000	144 000	221 000
Financial Income	0	0	0	0
Financial Costs	8 000	4 000	13 000	7 000
Financial Balance	−8 000	−4 000	−13 000	−7 000
Dividends	0	0	182 000	0
Net Income	415 000	−81 000	100 000	165 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	151 000	250 000	196 000	206 000
Total Tangible Assets	151 000	250 000	196 000	206 000
Total Fiancial Fixed Assets	152 000	152 000	182 000	0
Total Fixed Assets	303 000	402 000	378 000	206 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	212 000	48 000	138 000	11 000
Total Current Assets	709 000	50 000	184 000	179 000
Total Assets	1 012 000	453 000	562 000	385 000
Total Equity	425 000	10 000	91 000	174 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	95 000	126 000	148 000	173 000
Creditors	33 000	39 000	24 000	14 000
Unpaid Taxes	174 000	142 000	44 000	13 000
Dividends	0	0	182 000	0
Other Current Debt	159 000	135 000	41 000	−37 000
Total Current Debt	492 000	316 000	323 000	39 000
Total Equity and Debt	1 012 000	453 000	562 000	385 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,65 %	−810 %	109,89 %	94,83 %
Debt-to-Equity Ratio	0,22	12,6	1,63	0,99
Operating Profit Margin	25,22 %	−3,86 %	8,47 %	18,33 %
Current Ratio	1,44	0,16	0,57	4,59
Quick Ratio	1,44	0,16	0,57	4,59
Equity Ratio	0,42	0,02	0,16	0,45
Gross Profit Margin	92,37 %	98,1 %	79,65 %	96,68 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English