QURANT AS

7207 YTRE SNILLFJORD

Finances

Share Ownership

Return on Equity

63,73 %

Current Ratio

0,76

Debt-to-Equity Ratio

−0,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	48 815 000	37 286 000	37 630 000	10 399 000
Net Income	−1 525 000	−2 012 000	1 104 000	569 000
Total Assets	9 030 000	5 720 000	7 234 000	5 265 000
Total Equity	−2 393 000	−868 000	1 760 000	657 000

Income (NOK)	2022	2021	2020	2019
Revenue	48 815 000	37 286 000	37 630 000	10 399 000
Expenditure	50 048 000	39 281 000	36 201 000	9 654 000
Operating Profit	−1 233 000	−1 995 000	1 429 000	745 000
Financial Income	13 000	2 000	14 000	0
Financial Costs	305 000	7 000	48 000	2 000
Financial Balance	−292 000	−5 000	−34 000	−2 000
Earnings Before Tax	−1 525 000	−2 000 000	1 395 000	743 000
Tax	0	13 000	291 000	175 000
Net Income	−1 525 000	−2 012 000	1 104 000	569 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 294 000	165 000	13 000	0
Total Current Assets	7 736 000	5 555 000	7 221 000	5 265 000
Total Assets	9 030 000	5 720 000	7 234 000	5 265 000
Total Retained Equity	−2 423 000	−898 000	1 730 000	627 000
Total Equity	−2 393 000	−868 000	1 760 000	657 000
Total Long-Term Debt	1 181 000	0	0	0
Total Current Debt	10 242 000	6 588 000	5 474 000	4 608 000
Total Equity and Debt	9 030 000	5 720 000	7 234 000	5 265 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	48 317 000	37 281 000	37 535 000	10 005 000
Other Income	498 000	4 000	95 000	394 000
Revenue	48 815 000	37 286 000	37 630 000	10 399 000
Cost of Goods Sold	3 983 000	1 189 000	0	0
Salary Costs	13 356 000	11 605 000	9 856 000	3 143 000
Depreciation	119 000	15 000	0	0
Impairment	0	0	0	0
Expenditure	50 048 000	39 281 000	36 201 000	9 654 000
Operating Profit	−1 233 000	−1 995 000	1 429 000	745 000
Financial Income	13 000	2 000	14 000	0
Financial Costs	305 000	7 000	48 000	2 000
Financial Balance	−292 000	−5 000	−34 000	−2 000
Dividends	0	0	0	0
Net Income	−1 525 000	−2 012 000	1 104 000	569 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	13 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	1 165 000	0	0	0
Fixtures	129 000	165 000	0	0
Total Tangible Assets	1 294 000	165 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 294 000	165 000	13 000	0
Stock	218 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 569 000	633 000	2 834 000	793 000
Total Current Assets	7 736 000	5 555 000	7 221 000	5 265 000
Total Assets	9 030 000	5 720 000	7 234 000	5 265 000
Total Equity	−2 393 000	−868 000	1 760 000	657 000
Short-Term Group Debt	35 000	0	200 000	0
Total Long-Term Debt	1 181 000	0	0	0
Creditors	6 033 000	2 865 000	2 573 000	2 349 000
Unpaid Taxes	1 795 000	1 613 000	1 478 000	1 777 000
Dividends	0	0	0	0
Other Current Debt	2 379 000	2 111 000	918 000	308 000
Total Current Debt	10 242 000	6 588 000	5 474 000	4 608 000
Total Equity and Debt	9 030 000	5 720 000	7 234 000	5 265 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,73 %	231,8 %	62,73 %	86,61 %
Debt-to-Equity Ratio	−0,49	−0	0	0
Operating Profit Margin	−2,53 %	−5,35 %	3,8 %	7,16 %
Current Ratio	0,76	0,84	1,32	1,14
Quick Ratio	0,77	0,84	1,32	1,14
Equity Ratio	−0,27	−0,15	0,24	0,12
Gross Profit Margin	91,84 %	96,81 %	100 %	100 %