SBP AS

7374 RØROS

Finances

Share Ownership

Return on Equity

30,08 %

Current Ratio

2,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 238 000	14 000	0	0
Net Income	213 000	−106 000	−68 000	314 000
Total Assets	1 147 000	494 000	600 000	668 000
Total Equity	708 000	494 000	600 000	668 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 238 000	14 000	0	0
Expenditure	971 000	119 000	69 000	36 000
Operating Profit	266 000	−106 000	−68 000	−37 000
Financial Income	0	0	0	350 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	350 000
Earnings Before Tax	266 000	−106 000	−68 000	314 000
Tax	53 000	0	0	0
Net Income	213 000	−106 000	−68 000	314 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	247 000	452 000	387 000	184 000
Total Current Assets	901 000	43 000	213 000	484 000
Total Assets	1 147 000	494 000	600 000	668 000
Total Retained Equity	574 000	361 000	467 000	535 000
Total Equity	708 000	494 000	600 000	668 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	439 000	0	0	0
Total Equity and Debt	1 147 000	494 000	600 000	668 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 228 000	0	0	0
Other Income	9 000	14 000	0	0
Revenue	1 238 000	14 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	669 000	0	0	0
Depreciation	14 000	85 000	59 000	28 000
Impairment	0	0	0	0
Expenditure	971 000	119 000	69 000	36 000
Operating Profit	266 000	−106 000	−68 000	−37 000
Financial Income	0	0	0	350 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	350 000
Dividends	0	0	0	0
Net Income	213 000	−106 000	−68 000	314 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	144 000	145 000	0	0
Machinery and Plant Facilities	0	204 000	284 000	81 000
Fixtures	0	0	0	0
Total Tangible Assets	144 000	349 000	284 000	81 000
Total Fiancial Fixed Assets	103 000	103 000	103 000	103 000
Total Fixed Assets	247 000	452 000	387 000	184 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	550 000	29 000	213 000	484 000
Total Current Assets	901 000	43 000	213 000	484 000
Total Assets	1 147 000	494 000	600 000	668 000
Total Equity	708 000	494 000	600 000	668 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	34 000	0	0	0
Unpaid Taxes	275 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	78 000	0	0	0
Total Current Debt	439 000	0	0	0
Total Equity and Debt	1 147 000	494 000	600 000	668 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,08 %	−21,46 %	−11,33 %	47,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,49 %	−757,14 %	-	-
Current Ratio	2,05	-	-	-
Quick Ratio	2,05	-	-	-
Equity Ratio	0,62	1	1	1
Gross Profit Margin	100 %	100 %	-	-