BOLIGSAMEIET SKØYENÅSVEIEN 5-7

2270 FLISA

Finances

Share Ownership

Return on Equity

4,75 %

Current Ratio

8,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 344 000	2 342 000	2 183 000	2 183 000
Net Income	96 000	181 000	−264 000	−250 000
Total Assets	2 274 000	2 163 000	1 988 000	2 249 000
Total Equity	2 019 000	1 923 000	1 742 000	2 006 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 344 000	2 342 000	2 183 000	2 183 000
Expenditure	2 277 000	2 182 000	2 465 000	2 466 000
Operating Profit	67 000	160 000	−282 000	−282 000
Financial Income	28 000	21 000	18 000	33 000
Financial Costs	0	0	0	0
Financial Balance	28 000	21 000	18 000	33 000
Earnings Before Tax	96 000	181 000	−264 000	−250 000
Tax	0	0	0	0
Net Income	96 000	181 000	−264 000	−250 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 274 000	2 163 000	1 988 000	2 249 000
Total Assets	2 274 000	2 163 000	1 988 000	2 249 000
Total Retained Equity	96 000	181 000	−264 000	−250 000
Total Equity	2 019 000	1 923 000	1 742 000	2 006 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	255 000	240 000	246 000	244 000
Total Equity and Debt	2 274 000	2 163 000	1 988 000	2 249 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 335 000	2 335 000	2 176 000	2 176 000
Other Income	9 000	7 000	8 000	8 000
Revenue	2 344 000	2 342 000	2 183 000	2 183 000
Cost of Goods Sold	0	0	0	0
Salary Costs	155 000	77 000	74 000	77 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 277 000	2 182 000	2 465 000	2 466 000
Operating Profit	67 000	160 000	−282 000	−282 000
Financial Income	28 000	21 000	18 000	33 000
Financial Costs	0	0	0	0
Financial Balance	28 000	21 000	18 000	33 000
Dividends	0	0	0	0
Net Income	96 000	181 000	−264 000	−250 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 501 000	1 468 000	1 293 000	1 491 000
Total Current Assets	2 274 000	2 163 000	1 988 000	2 249 000
Total Assets	2 274 000	2 163 000	1 988 000	2 249 000
Total Equity	2 019 000	1 923 000	1 742 000	2 006 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	42 000	53 000
Dividends	0	0	0	0
Other Current Debt	255 000	240 000	204 000	191 000
Total Current Debt	255 000	240 000	246 000	244 000
Total Equity and Debt	2 274 000	2 163 000	1 988 000	2 249 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,75 %	9,41 %	−15,15 %	−12,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,86 %	6,83 %	−12,92 %	−12,92 %
Current Ratio	8,92	9,01	8,08	9,22
Quick Ratio	8,92	9,01	8,08	9,22
Equity Ratio	0,89	0,89	0,88	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %